C.E. INFO SYSTEMS LIMITED

MAPMYINDIA · General/Diversified · NSE

₹934

Current Market Price

Overvalued

Fair Value (DCF)

₹566

Margin of Safety

-39.5%

Updated 6h ago

DCF Sensitivity →

YieldIQ Score

62/100

Piotroski F-Score

8/9

Economic Moat

Wide

Confidence

66%

ROE

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹5,116 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

25.9%

Return on capital employed

EV / EBITDA

30.9×

Enterprise multiple

Debt / EBITDA

0.2×

Leverage vs earnings

Interest Coverage

73.2×

EBIT covers interest

Current Ratio

4.13×

Short-term liquidity

Asset Turnover

0.49×

Revenue per ₹ of assets

Revenue CAGR (3Y)

32.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹934.3

Bear case

₹308.56

MoS -202.8%

Base case

₹565.54

MoS -65.2%

Bull case

₹632.35

MoS -47.8%

Ratio Trends

MAPMYINDIA · last 4 annual periods

ROE

18.6%

min 5.2%max 18.6%

ROCE

27.8%

min 6.3%max 27.8%

Operating Margin

min max

Debt / Equity

0.04×

min 0.03×max 0.04×

PE

191.8×

min 94.9×max 191.8×

EV / EBITDA

35.4×

min 35.4×max 35.4×

Historical Financials

MAPMYINDIA · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹200 Cr₹72.5 Cr₹107 Cr₹463 Cr+32.2%
EBITDA₹128 Cr₹152 Cr₹193 Cr₹228 Cr+21.3%
EBIT₹119 Cr₹35.4 Cr₹47.7 Cr-26.4%
PAT₹87.1 Cr₹28.3 Cr₹38.2 Cr₹147 Cr+19.1%
EPS (diluted)₹15.94₹5.09₹6.96-24.1%
CFO₹28.8 Cr₹89.9 Cr₹75.5 Cr₹113 Cr+57.9%
CapEx₹-49.4 Cr
FCF₹63.8 Cr+0.0%
Total Assets₹517 Cr₹671 Cr₹792 Cr₹942 Cr+22.2%
Total Debt₹16.0 Cr₹18.4 Cr₹29.9 Cr+23.2%
Shareholders' Equity₹542 Cr₹659 Cr₹792 Cr+13.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MAPMYINDIA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CCAVENUE

AVENUESAI LIMITED

+3.4%54Fairly valued5.9%
AURIONPRO

AURIONPRO

Pending12.3%
E2E

E2E

Pending3.0%
NEWGEN

NEWGEN SOFTWARE TECH LTD

+22.1%71Undervalued20.8%
FRACTAL

Fractal Analytics Limited

-65.1%46Overvalued12.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for MAPMYINDIA in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. C.E. INFO SYSTEMS LIMITED (MAPMYINDIA.NS) trades at 934.30 vs a model fair value of 565.54, a gap of -39.5%. Piotroski F-score: 8/9. Moat...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MAPMYINDIANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.