C.E. INFO SYSTEMS LIMITED
MAPMYINDIA · General/Diversified · NSE
₹860
Current Market Price
Fair Value (DCF)
₹623
Discount to FV
-27.6%
Updated just now
YieldIQ Score
61/100
Piotroski F-Score
5/9
Economic Moat
Wide
Confidence
48%
ROE
14.8%
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹4,711 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
24.3%
Return on capital employed
EV / EBITDA
19.2×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
73.2×
EBIT covers interest
Current Ratio
4.13×
Short-term liquidity
Asset Turnover
0.63×
Revenue per ₹ of assets
Revenue CAGR (3Y)
19.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹860.35
Bear case
Discount -152.5%
Base case
Discount -38.2%
Bull case
Discount -15.2%
Ratio Trends
MAPMYINDIA · last 5 annual periods
ROE
14.8%
ROCE
24.3%
Operating Margin
—
Debt / Equity
0.01×
PE
50.7×
EV / EBITDA
35.5×
Historical Financials
MAPMYINDIA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹200 Cr | ₹281 Cr | ₹379 Cr | ₹463 Cr | ₹474 Cr | +24.0% |
| EBITDA | ₹128 Cr | ₹152 Cr | ₹193 Cr | ₹228 Cr | ₹221 Cr | +14.7% |
| EBIT | ₹119 Cr | ₹142 Cr | ₹180 Cr | — | — | +10.7% |
| PAT | ₹87.0 Cr | ₹107 Cr | ₹134 Cr | ₹147 Cr | ₹134 Cr | +11.4% |
| EPS (diluted) | ₹15.94 | ₹19.51 | ₹24.58 | — | — | +11.4% |
| CFO | ₹28.8 Cr | ₹89.9 Cr | ₹75.5 Cr | ₹117 Cr | ₹93.3 Cr | +34.2% |
| CapEx | ₹-4.0 Cr | ₹-22.5 Cr | ₹-30.4 Cr | ₹-40.3 Cr | ₹-42.4 Cr | — |
| FCF | ₹24.8 Cr | ₹67.3 Cr | ₹45.1 Cr | ₹76.7 Cr | ₹50.9 Cr | +19.7% |
| Total Assets | ₹517 Cr | ₹671 Cr | ₹792 Cr | ₹942 Cr | ₹1036 Cr | +19.0% |
| Total Debt | ₹19.1 Cr | ₹29.4 Cr | ₹25.7 Cr | ₹29.9 Cr | ₹7.0 Cr | -22.1% |
| Shareholders' Equity | ₹446 Cr | ₹542 Cr | ₹659 Cr | ₹791 Cr | ₹905 Cr | +19.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MAPMYINDIA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
CCAVENUE CCAVENUE | — | — | Pending | 6.0% | — |
AURIONPRO AURIONPRO | — | — | Pending | 12.0% | — |
E2E E2E | — | — | Pending | -0.9% | — |
NEWGEN NEWGEN | — | — | Pending | 20.8% | — |
FRACTAL FRACTAL | — | — | Pending | 9.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
4 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹12.50/sh
Last payout
2025-07-18
₹3.50
Peak payout
₹3.50
Trailing yield
0.41%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. C.E. INFO SYSTEMS LIMITED (MAPMYINDIA.NS) trades at 860.35 vs a model fair value of 622.52, a gap of -27.6%. Piotroski F-score: 5/9. Moat...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MAPMYINDIA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MAPMYINDIA →
Compare
Head-to-head with peers
Compare MAPMYINDIA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MAPMYINDIANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.