C.E. INFO SYSTEMS LIMITED

MAPMYINDIA · General/Diversified · NSE

₹860

Current Market Price

Above Fair Value

Fair Value (DCF)

₹623

Discount to FV

-27.6%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

61/100

Piotroski F-Score

5/9

Economic Moat

Wide

Confidence

48%

ROE

14.8%

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹4,711 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

24.3%

Return on capital employed

EV / EBITDA

19.2×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

73.2×

EBIT covers interest

Current Ratio

4.13×

Short-term liquidity

Asset Turnover

0.63×

Revenue per ₹ of assets

Revenue CAGR (3Y)

19.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹860.35

Bear case

Discount -152.5%

Base case

Discount -38.2%

Bull case

Discount -15.2%

Ratio Trends

MAPMYINDIA · last 5 annual periods

ROE

14.8%

min 14.8%max 20.3%

ROCE

24.3%

min 24.3%max 27.8%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.05×

PE

50.7×

min 50.7×max 95.1×

EV / EBITDA

35.5×

min 35.5×max 64.6×

Historical Financials

MAPMYINDIA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹200 Cr₹281 Cr₹379 Cr₹463 Cr₹474 Cr+24.0%
EBITDA₹128 Cr₹152 Cr₹193 Cr₹228 Cr₹221 Cr+14.7%
EBIT₹119 Cr₹142 Cr₹180 Cr+10.7%
PAT₹87.0 Cr₹107 Cr₹134 Cr₹147 Cr₹134 Cr+11.4%
EPS (diluted)₹15.94₹19.51₹24.58+11.4%
CFO₹28.8 Cr₹89.9 Cr₹75.5 Cr₹117 Cr₹93.3 Cr+34.2%
CapEx₹-4.0 Cr₹-22.5 Cr₹-30.4 Cr₹-40.3 Cr₹-42.4 Cr
FCF₹24.8 Cr₹67.3 Cr₹45.1 Cr₹76.7 Cr₹50.9 Cr+19.7%
Total Assets₹517 Cr₹671 Cr₹792 Cr₹942 Cr₹1036 Cr+19.0%
Total Debt₹19.1 Cr₹29.4 Cr₹25.7 Cr₹29.9 Cr₹7.0 Cr-22.1%
Shareholders' Equity₹446 Cr₹542 Cr₹659 Cr₹791 Cr₹905 Cr+19.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MAPMYINDIA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CCAVENUE

CCAVENUE

Pending6.0%
AURIONPRO

AURIONPRO

Pending12.0%
E2E

E2E

Pending-0.9%
NEWGEN

NEWGEN

Pending20.8%
FRACTAL

FRACTAL

Pending9.2%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹12.50/sh

Last payout

2025-07-18

₹3.50

Peak payout

₹3.50

Trailing yield

0.41%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. C.E. INFO SYSTEMS LIMITED (MAPMYINDIA.NS) trades at 860.35 vs a model fair value of 622.52, a gap of -27.6%. Piotroski F-score: 5/9. Moat...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MAPMYINDIANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.