Fractal Analytics Limited

FRACTAL · General/Diversified · NSE

₹952

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for FRACTAL yet. Reason: Data Limited.

Valuation engine: DCF

Updated 4h ago

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

54%

ROE

9.2%

Debt/Equity

0.13

WACC

12.8%

Market Cap

₹16,373 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

13.6%

Return on capital employed

EV / EBITDA

34.1×

Enterprise multiple

Debt / EBITDA

0.9×

Leverage vs earnings

Interest Coverage

6.5×

EBIT covers interest

Current Ratio

2.83×

Short-term liquidity

Asset Turnover

1.15×

Revenue per ₹ of assets

Revenue CAGR (3Y)

18.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

FRACTAL · last 4 annual periods

ROE

9.2%

min -3.4%max 15.1%

ROCE

13.6%

min 0.5%max 20.7%

Operating Margin

min max

Debt / Equity

0.13×

min 0.13×max 0.28×

PE

min max

EV / EBITDA

min max

Historical Financials

FRACTAL · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹1985 Cr₹2196 Cr₹2765 Cr₹3300 Cr+18.5%
EBITDA₹435 Cr₹92.4 Cr₹398 Cr₹490 Cr+4.1%
EBIT₹357 Cr₹9.2 Cr₹281 Cr-7.6%
PAT₹203 Cr₹-47.5 Cr₹223 Cr₹292 Cr+12.9%
EPS (diluted)₹11.80₹-2.76₹12.97+3.2%
CFO₹-30.6 Cr₹160 Cr₹397 Cr₹409 Cr
CapEx₹-33.9 Cr₹-24.5 Cr₹-82.8 Cr₹-219 Cr
FCF₹-64.5 Cr₹135 Cr₹314 Cr₹190 Cr
Total Assets₹2249 Cr₹2392 Cr₹2858 Cr₹4407 Cr+25.1%
Total Debt₹377 Cr₹363 Cr₹429 Cr₹418 Cr+3.5%
Shareholders' Equity₹1343 Cr₹1406 Cr₹1753 Cr₹3185 Cr+33.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

FRACTAL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KPITTECH

KPIT Technologies Limited

-30.9%-23.6% upside
46Above Fair Value18.0%0.3×
NEWGEN

NEWGEN

Pending20.8%
E2E

E2E NETWORKS LIMITED

-42.9%-30.0% upside
38High Risk-0.9%
CCAVENUE

AVENUESAI LIMITED

+13.0%+15.0% upside
58Below Fair Value5.9%
MAPMYINDIA

C.E. INFO SYSTEMS LIMITED

-38.7%-27.9% upside
61Above Fair Value15.8%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for FRACTAL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse FRACTALNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.