Cemindia Projects Limited
CEMPRO · General/Diversified · NSE
₹1,179
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for CEMPRO yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
45%
ROE
24.9%
Debt/Equity
0.42
WACC
11.8%
Market Cap
₹20,245 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
33.0%
Return on capital employed
EV / EBITDA
22.0×
Enterprise multiple
Debt / EBITDA
1.1×
Leverage vs earnings
Interest Coverage
4.4×
EBIT covers interest
Current Ratio
1.14×
Short-term liquidity
Asset Turnover
1.54×
Revenue per ₹ of assets
Revenue CAGR (3Y)
7.6%
3-year revenue growth
Revenue CAGR (5Y)
20.3%
5-year revenue growth
Ratio Trends
CEMPRO · last 8 annual periods
ROE
24.9%
ROCE
33.0%
Operating Margin
—
Debt / Equity
0.42×
PE
—
EV / EBITDA
—
Historical Financials
CEMPRO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3809 Cr | ₹5090 Cr | ₹7717 Cr | ₹9246 Cr | ₹10.1K Cr | +27.5% |
| EBITDA | ₹294 Cr | ₹405 Cr | ₹739 Cr | ₹857 Cr | ₹1123 Cr | +39.8% |
| EBIT | ₹202 Cr | ₹315 Cr | ₹585 Cr | — | — | +30.4% |
| PAT | ₹68.8 Cr | ₹124 Cr | ₹274 Cr | ₹373 Cr | ₹598 Cr | +71.7% |
| EPS (diluted) | ₹4.01 | ₹7.23 | ₹15.93 | — | — | +41.2% |
| CFO | ₹339 Cr | ₹471 Cr | ₹704 Cr | ₹184 Cr | ₹500 Cr | +10.2% |
| CapEx | ₹-111 Cr | ₹-418 Cr | ₹-356 Cr | ₹-228 Cr | ₹-264 Cr | — |
| FCF | ₹228 Cr | ₹52.8 Cr | ₹348 Cr | ₹-43.8 Cr | ₹236 Cr | +0.9% |
| Total Assets | ₹3616 Cr | ₹5017 Cr | ₹5917 Cr | ₹5852 Cr | ₹7086 Cr | +18.3% |
| Total Debt | ₹560 Cr | ₹766 Cr | ₹889 Cr | ₹993 Cr | ₹1001 Cr | +15.6% |
| Shareholders' Equity | ₹1131 Cr | ₹1238 Cr | ₹1494 Cr | ₹1833 Cr | ₹2400 Cr | +20.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CEMPRO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 KEC KEC | — | — | Pending | 9.8% | 22.5× |
 ENGINERSIN ENGINERSIN | — | — | Pending | 22.0% | 14.8× |
 IRCON IRCON | — | — | Pending | 9.0% | 18.2× |
TECHNOE TECHNOE | — | — | Pending | 11.3% | — |
 AFCONS AFCONS | — | — | Pending | 4.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CEMPRO in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of CEMPRO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CEMPRO →
Compare
Head-to-head with peers
Compare CEMPRO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CEMPRONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.