Century Plyboards (India) Limited
CENTURYPLY · General/Diversified · NSE
₹748
Current Market Price
Fair Value (DCF)
₹244
Margin of Safety
-67.3%
Updated just now
YieldIQ Score
35/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
23%
ROE
7.8%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.17 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
11.6%
Return on capital employed
EV / EBITDA
30.2×
Enterprise multiple
Debt / EBITDA
2.7×
Leverage vs earnings
Interest Coverage
5.1×
EBIT covers interest
Current Ratio
1.07×
Short-term liquidity
Asset Turnover
1.06×
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.7%
3-year revenue growth
Revenue CAGR (5Y)
19.0%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹748.25
Bear case
₹144.11
MoS -419.2%
Base case
₹244.45
MoS -206.1%
Bull case
₹391.98
MoS -90.9%
Ratio Trends
CENTURYPLY · last 8 annual periods
ROE
7.8%
ROCE
12.2%
Operating Margin
—
Debt / Equity
0.67×
PE
90.4×
EV / EBITDA
17.8×
Historical Financials
CENTURYPLY · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2130 Cr | ₹3027 Cr | ₹3647 Cr | ₹3886 Cr | ₹4508 Cr | +20.6% |
| EBITDA | — | ₹550 Cr | ₹600 Cr | ₹565 Cr | ₹483 Cr | -3.2% |
| EBIT | ₹272 Cr | ₹480 Cr | ₹529 Cr | ₹470 Cr | — | +14.6% |
| PAT | ₹191 Cr | ₹313 Cr | ₹384 Cr | ₹325 Cr | ₹185 Cr | -0.8% |
| EPS (diluted) | ₹8.62 | ₹14.09 | ₹17.25 | ₹14.69 | — | +14.3% |
| CFO | ₹371 Cr | ₹276 Cr | ₹438 Cr | ₹252 Cr | ₹-2.7 Cr | — |
| CapEx | — | — | — | — | ₹-665 Cr | — |
| FCF | — | — | — | — | ₹-668 Cr | — |
| Total Assets | — | ₹2230 Cr | ₹2716 Cr | ₹3553 Cr | ₹4593 Cr | +19.8% |
| Total Debt | — | — | ₹312 Cr | ₹561 Cr | ₹1586 Cr | +50.2% |
| Shareholders' Equity | — | — | ₹1914 Cr | ₹2212 Cr | ₹2379 Cr | +5.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CENTURYPLY vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| JSWCEMENT JSWCEMENT | — | — | Pending | -4.8% | — |
| KANSAINER KANSAINER | — | — | Pending | 17.8% | — |
| AARTIIND AARTIIND | — | — | Pending | 5.9% | — |
| RATNAMANI Ratnamani Metals & Tubes Limited | -70.9% | 43 | Data Limited | 14.8% | — |
| BASF BASF | — | — | Pending | 13.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹5.50/sh
Last payout
2025-09-11
₹1.00
Peak payout
₹1.50
Trailing yield
0.13%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CENTURYPLY →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CENTURYPLY →
Compare
Head-to-head with peers
Compare CENTURYPLY side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CENTURYPLYNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.