BHANSALI ENG. POLYMERS LT
BEPL · General/Diversified · NSE
₹96
Current Market Price
Fair Value (DCF)
₹101
Discount to FV
+5.7%
Updated just now
YieldIQ Score
46/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
41%
ROE
16.6%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹2,382 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
23.6%
Return on capital employed
EV / EBITDA
9.0×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
11.25×
Short-term liquidity
Asset Turnover
1.16×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-2.2%
3-year revenue growth
Revenue CAGR (5Y)
-0.3%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹95.71
Bear case
Margin of Safety -94.8%
Implied upside -48.7%
Base case
Margin of Safety +5.2%
Implied upside +5.4%
Bull case
Margin of Safety +19.0%
Implied upside +23.5%
Ratio Trends
BEPL · last 8 annual periods
ROE
16.6%
ROCE
23.6%
Operating Margin
—
Debt / Equity
—
PE
11.4×
EV / EBITDA
7.1×
Historical Financials
BEPL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1394 Cr | ₹1363 Cr | ₹1222 Cr | ₹1398 Cr | ₹1276 Cr | -2.2% |
| EBITDA | ₹483 Cr | ₹206 Cr | ₹252 Cr | ₹253 Cr | ₹256 Cr | -14.7% |
| EBIT | ₹472 Cr | ₹196 Cr | ₹242 Cr | — | — | -15.4% |
| PAT | ₹350 Cr | ₹137 Cr | ₹179 Cr | ₹180 Cr | ₹180 Cr | -15.3% |
| EPS (diluted) | ₹21.60 | ₹8.24 | ₹7.21 | — | — | -24.0% |
| CFO | ₹298 Cr | ₹140 Cr | ₹231 Cr | ₹109 Cr | ₹168 Cr | -13.3% |
| CapEx | ₹-13.5 Cr | ₹-5.2 Cr | ₹-21.4 Cr | ₹-6.1 Cr | ₹-35.2 Cr | — |
| FCF | ₹284 Cr | ₹135 Cr | ₹210 Cr | ₹103 Cr | ₹133 Cr | -17.3% |
| Total Assets | ₹1108 Cr | ₹1167 Cr | ₹1056 Cr | ₹1104 Cr | ₹1285 Cr | +3.8% |
| Total Debt | — | ₹0.0 Cr | ₹0.0 Cr | — | — | — |
| Shareholders' Equity | ₹981 Cr | ₹1068 Cr | ₹923 Cr | ₹1002 Cr | ₹1083 Cr | +2.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BEPL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SANSTAR SANSTAR | — | — | Pending | 6.6% | — |
 CHEMPLASTS CHEMPLASTS | — | — | Pending | -16.0% | — |
FOSECOIND FOSECOIND | — | — | Pending | 7.0% | 51.8× |
 STYRENIX STYRENIX | — | — | Pending | 20.1% | — |
ELLEN ELLEN | — | — | Pending | 10.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
24 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹25.00/sh
Last payout
2026-02-18
₹1.00
Peak payout
₹10.00
Trailing yield
4.18%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. BHANSALI ENG. POLYMERS LT (BEPL.NS) trades at 95.71 vs a model fair value of 101.21, a gap of 5.7%. Piotroski F-score: 6/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BEPL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BEPL →
Compare
Head-to-head with peers
Compare BEPL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BEPLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.