Chennai Petroleum Corporation Limited
CHENNPETRO · General/Diversified · NSE
₹1,184
Current Market Price
Fair Value (DCF)
₹1,906
Discount to FV
+60.9%
Updated just now
YieldIQ Score
37/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
46%
ROE
27.9%
Debt/Equity
0.18
WACC
9.8%
Market Cap
₹17,636 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
37.4%
Return on capital employed
EV / EBITDA
3.2×
Enterprise multiple
Debt / EBITDA
1.5×
Leverage vs earnings
Interest Coverage
2.0×
EBIT covers interest
Current Ratio
1.17×
Short-term liquidity
Asset Turnover
4.10×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-3.0%
3-year revenue growth
Revenue CAGR (5Y)
0.0%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,184.3
Bear case
Discount +1.4%
Base case
Discount +37.9%
Bull case
Discount +59.9%
Ratio Trends
CHENNPETRO · last 9 annual periods
ROE
27.9%
ROCE
37.4%
Operating Margin
—
Debt / Equity
0.18×
PE
4.6×
EV / EBITDA
3.2×
Historical Financials
CHENNPETRO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹60.5K Cr | ₹76.6K Cr | ₹66.3K Cr | ₹59.4K Cr | ₹63.6K Cr | +1.3% |
| EBITDA | ₹2749 Cr | ₹5710 Cr | ₹4523 Cr | ₹1100 Cr | ₹4893 Cr | +15.5% |
| EBIT | ₹2238 Cr | ₹5131 Cr | ₹3880 Cr | — | — | +14.7% |
| PAT | ₹1352 Cr | ₹3532 Cr | ₹2745 Cr | ₹214 Cr | ₹3103 Cr | +23.1% |
| EPS (diluted) | ₹90.80 | ₹237.16 | ₹184.34 | — | — | +19.4% |
| CFO | ₹1026 Cr | ₹5749 Cr | ₹2694 Cr | ₹1352 Cr | ₹2945 Cr | +30.2% |
| CapEx | — | ₹-418 Cr | ₹-603 Cr | ₹-685 Cr | ₹-903 Cr | — |
| FCF | — | ₹5331 Cr | ₹2092 Cr | ₹667 Cr | ₹2042 Cr | -21.3% |
| Total Assets | ₹17.5K Cr | ₹16.0K Cr | ₹18.3K Cr | ₹17.1K Cr | ₹20.0K Cr | +3.5% |
| Total Debt | — | ₹4260 Cr | ₹2786 Cr | ₹3117 Cr | ₹1964 Cr | -17.6% |
| Shareholders' Equity | — | ₹6475 Cr | ₹8821 Cr | ₹8207 Cr | ₹11.1K Cr | +14.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CHENNPETRO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
INOXWIND INOXWIND | — | — | Pending | 8.9% | — |
JPPOWER JPPOWER | — | — | Pending | 3.5% | 21.4× |
CASTROLIND CASTROLIND | — | — | Pending | 50.0% | 20.0× |
RPOWER RPOWER | — | — | Pending | 18.0% | — |
MGL MGL | — | — | Pending | 13.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
8 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹97.00/sh
Last payout
2026-04-02
₹8.00
Peak payout
₹55.00
Trailing yield
1.10%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Chennai Petroleum Corporation Limited (CHENNPETRO.NS) trades at 1184.30 vs a model fair value of 1906.13, a gap of 60.9%. Piotroski F-sco...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CHENNPETRO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CHENNPETRO →
Compare
Head-to-head with peers
Compare CHENNPETRO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CHENNPETRONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.