Chennai Petroleum Corporation Limited

CHENNPETRO · General/Diversified · NSE

₹1,184

Current Market Price

Below Fair Value

Fair Value (DCF)

₹1,906

Discount to FV

+60.9%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

37/100

Piotroski F-Score

5/9

Economic Moat

None

Confidence

46%

ROE

27.9%

Debt/Equity

0.18

WACC

9.8%

Market Cap

₹17,636 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

37.4%

Return on capital employed

EV / EBITDA

3.2×

Enterprise multiple

Debt / EBITDA

1.5×

Leverage vs earnings

Interest Coverage

2.0×

EBIT covers interest

Current Ratio

1.17×

Short-term liquidity

Asset Turnover

4.10×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-3.0%

3-year revenue growth

Revenue CAGR (5Y)

0.0%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,184.3

Bear case

Discount +1.4%

Base case

Discount +37.9%

Bull case

Discount +59.9%

Ratio Trends

CHENNPETRO · last 9 annual periods

ROE

27.9%

min 2.6%max 54.5%

ROCE

37.4%

min 9.7%max 47.8%

Operating Margin

min max

Debt / Equity

0.18×

min 0.18×max 0.66×

PE

4.6×

min 1.0×max 4.6×

EV / EBITDA

3.2×

min 1.4×max 3.2×

Historical Financials

CHENNPETRO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹60.5K Cr₹76.6K Cr₹66.3K Cr₹59.4K Cr₹63.6K Cr+1.3%
EBITDA₹2749 Cr₹5710 Cr₹4523 Cr₹1100 Cr₹4893 Cr+15.5%
EBIT₹2238 Cr₹5131 Cr₹3880 Cr+14.7%
PAT₹1352 Cr₹3532 Cr₹2745 Cr₹214 Cr₹3103 Cr+23.1%
EPS (diluted)₹90.80₹237.16₹184.34+19.4%
CFO₹1026 Cr₹5749 Cr₹2694 Cr₹1352 Cr₹2945 Cr+30.2%
CapEx₹-418 Cr₹-603 Cr₹-685 Cr₹-903 Cr
FCF₹5331 Cr₹2092 Cr₹667 Cr₹2042 Cr-21.3%
Total Assets₹17.5K Cr₹16.0K Cr₹18.3K Cr₹17.1K Cr₹20.0K Cr+3.5%
Total Debt₹4260 Cr₹2786 Cr₹3117 Cr₹1964 Cr-17.6%
Shareholders' Equity₹6475 Cr₹8821 Cr₹8207 Cr₹11.1K Cr+14.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CHENNPETRO vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
INOXWIND

INOXWIND

Pending8.9%
JPPOWER

JPPOWER

Pending3.5%21.4×
CASTROLIND

CASTROLIND

Pending50.0%20.0×
RPOWER

RPOWER

Pending18.0%
MGL

MGL

Pending13.1%

Click a ticker to view its fair-value analysis.

Dividend History

8 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹97.00/sh

Last payout

2026-04-02

₹8.00

Peak payout

₹55.00

Trailing yield

1.10%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Chennai Petroleum Corporation Limited (CHENNPETRO.NS) trades at 1184.30 vs a model fair value of 1906.13, a gap of 60.9%. Piotroski F-sco...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse CHENNPETRONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.