CIGNITI TECHNOLOGIES LTD
CIGNITITEC · IT Services · NSE
₹1,136
Current Market Price
Fair Value (DCF)
₹1,770
Margin of Safety
+55.8%
Updated 7h ago
YieldIQ Score
73/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
67%
ROE
—
Debt/Equity
0.02
WACC
11.1%
Market Cap
₹3,130 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
7.9×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
1.63×
Revenue per ₹ of assets
Revenue CAGR (3Y)
17.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,136.2
Bear case
₹1,147.87
MoS +1.0%
Base case
₹1,769.72
MoS +35.8%
Bull case
₹2,109.52
MoS +46.1%
Ratio Trends
CIGNITITEC · last 4 annual periods
ROE
20.8%
ROCE
31.1%
Operating Margin
—
Debt / Equity
0.03×
PE
12.2×
EV / EBITDA
8.2×
Historical Financials
CIGNITITEC · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1242 Cr | ₹1648 Cr | ₹1815 Cr | ₹2014 Cr | +17.5% |
| EBITDA | ₹141 Cr | ₹251 Cr | ₹254 Cr | ₹308 Cr | +29.7% |
| EBIT | — | — | — | — | — |
| PAT | ₹91.7 Cr | ₹168 Cr | ₹166 Cr | ₹200 Cr | +29.7% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹38.2 Cr | ₹157 Cr | ₹129 Cr | ₹160 Cr | +61.1% |
| CapEx | ₹-20.6 Cr | ₹-13.2 Cr | ₹-5.6 Cr | ₹-13.8 Cr | — |
| FCF | ₹17.6 Cr | ₹144 Cr | ₹124 Cr | ₹146 Cr | +102.5% |
| Total Assets | ₹698 Cr | ₹846 Cr | ₹1006 Cr | ₹1239 Cr | +21.1% |
| Total Debt | ₹80.0 Cr | ₹55.8 Cr | ₹57.2 Cr | ₹27.9 Cr | -29.6% |
| Shareholders' Equity | ₹460 Cr | ₹589 Cr | ₹738 Cr | ₹963 Cr | +28.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
Peers not yet ranked for CIGNITITEC. Comparable companies and side-by-side valuation will appear here once the peer set is established.
Dividend History
No dividend events recorded for CIGNITITEC in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. CIGNITI TECHNOLOGIES LTD has a fair value of 1769.72 and current price of 1136.20, with a margin of safety of 55.8% and revenue CAGR of 1...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CIGNITITEC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CIGNITITEC →
Compare
Head-to-head with peers
Compare CIGNITITEC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CIGNITITECNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.