CIGNITI TECHNOLOGIES LTD
CIGNITITEC · IT Services · NSE
₹1,260
Current Market Price
Fair Value (DCF)
₹1,662
Discount to FV
+31.9%
Updated just now
YieldIQ Score
50/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
68%
ROE
20.8%
Debt/Equity
0.03
WACC
11.1%
Market Cap
₹3,471 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
31.1%
Return on capital employed
EV / EBITDA
8.8×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
120.8×
EBIT covers interest
Current Ratio
4.39×
Short-term liquidity
Asset Turnover
1.63×
Revenue per ₹ of assets
Revenue CAGR (3Y)
17.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,260.1
Bear case
Discount -16.3%
Base case
Discount +24.2%
Bull case
Discount +35.9%
Ratio Trends
CIGNITITEC · last 8 annual periods
ROE
20.8%
ROCE
31.1%
Operating Margin
—
Debt / Equity
0.03×
PE
12.2×
EV / EBITDA
8.2×
Historical Financials
CIGNITITEC · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2020 NSE_XBRL | 2022 NSE_XBRL | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹872 Cr | ₹1242 Cr | ₹1648 Cr | ₹1815 Cr | ₹2014 Cr | +23.3% |
| EBITDA | — | ₹141 Cr | ₹251 Cr | ₹254 Cr | ₹308 Cr | +21.5% |
| EBIT | ₹139 Cr | ₹127 Cr | — | ₹511 Cr | — | +38.5% |
| PAT | ₹122 Cr | ₹91.7 Cr | ₹168 Cr | ₹166 Cr | ₹200 Cr | +13.3% |
| EPS (diluted) | ₹43.69 | ₹32.38 | — | ₹60.41 | — | +8.4% |
| CFO | — | ₹38.2 Cr | ₹157 Cr | ₹129 Cr | ₹160 Cr | +43.0% |
| CapEx | — | ₹-20.6 Cr | ₹-13.2 Cr | ₹-5.6 Cr | ₹-13.8 Cr | — |
| FCF | — | ₹17.6 Cr | ₹144 Cr | ₹124 Cr | ₹146 Cr | +69.8% |
| Total Assets | — | ₹698 Cr | ₹846 Cr | ₹1006 Cr | ₹1239 Cr | +15.4% |
| Total Debt | — | ₹80.0 Cr | ₹55.8 Cr | ₹57.2 Cr | ₹27.9 Cr | -23.1% |
| Shareholders' Equity | — | ₹460 Cr | ₹589 Cr | ₹738 Cr | ₹963 Cr | +20.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CIGNITITEC vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 RSYSTEMS RSYSTEMS | — | — | Pending | 15.2% | — |
 RPSGVENT RPSGVENT | — | — | Pending | -1.1% | — |
DATAMATICS DATAMATICS | — | — | Pending | 12.6% | 19.4× |
 PROTEAN PROTEAN | — | — | Pending | 9.3% | — |
SILVERTUC SILVERTUC | — | — | Pending | 16.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
4 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹11.00/sh
Last payout
2023-11-16
₹3.00
Peak payout
₹5.50
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. CIGNITI TECHNOLOGIES LTD (CIGNITITEC.NS) trades at 1260.10 vs a model fair value of 1662.24, a gap of 31.9%. Piotroski F-score: 7/9. Moat...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CIGNITITEC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CIGNITITEC →
Compare
Head-to-head with peers
Compare CIGNITITEC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CIGNITITECNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.