DCM SHRIRAM IND LTD

DCMSRIND · General/Diversified · NSE

₹39

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for DCMSRIND yet. Reason: Data Limited.

Valuation engine: DCF

Updated 54m ago

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

39%

ROE

11.4%

Debt/Equity

1.17

WACC

11.1%

Market Cap

₹335.44 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

13.2%

Return on capital employed

EV / EBITDA

4.9×

Enterprise multiple

Debt / EBITDA

3.8×

Leverage vs earnings

Interest Coverage

5.7×

EBIT covers interest

Current Ratio

1.28×

Short-term liquidity

Asset Turnover

0.86×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-20.9%

3-year revenue growth

Revenue CAGR (5Y)

-4.7%

5-year revenue growth

Ratio Trends

DCMSRIND · last 5 annual periods

ROE

11.4%

min 3.4%max 14.2%

ROCE

13.2%

min 6.4%max 15.5%

Operating Margin

min max

Debt / Equity

1.17×

min 0.58×max 1.17×

PE

9.0×

min 9.0×max 12.1×

EV / EBITDA

6.5×

min 6.5×max 8.2×

Historical Financials

DCMSRIND · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2085 Cr₹2327 Cr₹2056 Cr₹1070 Cr₹1153 Cr-13.8%
EBITDA₹165 Cr₹160 Cr₹246 Cr₹90.6 Cr₹105 Cr-10.7%
EBIT₹124 Cr₹208 Cr+13.8%
PAT₹66.2 Cr₹60.2 Cr₹115 Cr₹30.2 Cr₹41.6 Cr-11.0%
EPS (diluted)₹6.92₹13.27+17.7%
CFO₹59.0 Cr₹169 Cr₹76.6 Cr₹85.5 Cr₹95.8 Cr+12.9%
CapEx₹-135 Cr₹-52.6 Cr₹-35.7 Cr₹-39.5 Cr₹-32.0 Cr
FCF₹-75.8 Cr₹116 Cr₹40.9 Cr₹46.0 Cr₹63.7 Cr
Total Assets₹1779 Cr₹1951 Cr₹2199 Cr₹2311 Cr₹1419 Cr-5.5%
Total Debt₹560 Cr₹507 Cr₹529 Cr₹524 Cr₹425 Cr-6.6%
Shareholders' Equity₹672 Cr₹717 Cr₹815 Cr₹899 Cr₹365 Cr-14.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DCMSRIND vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MAWANASUG

MAWANASUG

Pending7.1%
PONNIERODE

PONNIERODE

Pending3.6%
KCPSUGIND

KCPSUGIND

Pending3.2%
UGARSUGAR

UGARSUGAR

Pending-7.5%
KMSUGAR

KMSUGAR

Pending10.5%

Click a ticker to view its fair-value analysis.

Dividend History

5 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹6.50/sh

Last payout

2025-04-04

₹2.00

Peak payout

₹2.00

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DCMSRINDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.