Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: DHRUV· We're continuously improving data quality. Contact support if this persists.

DHRUV CONSULTANCY SER LTD

DHRUV · General/Diversified · NSE

₹31

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for DHRUV yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

1/9

Economic Moat

None

Confidence

0%

ROE

6.7%

Debt/Equity

0.17

WACC

11.1%

Market Cap

₹58.80 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

13.0%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

5.5×

EBIT covers interest

Current Ratio

3.26×

Short-term liquidity

Asset Turnover

0.44×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-19.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

DHRUV · last 4 annual periods

ROE

6.7%

min 6.7%max 12.6%

ROCE

13.0%

min 9.8%max 15.5%

Operating Margin

min max

Debt / Equity

0.17×

min 0.17×max 0.33×

PE

17.2×

min 17.2×max 20.5×

EV / EBITDA

10.3×

min 10.3×max 13.3×

Historical Financials

DHRUV · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹75.1 Cr₹81.2 Cr₹81.7 Cr₹102 Cr+10.7%
EBITDA₹9.7 Cr₹9.8 Cr₹14.1 Cr₹15.8 Cr+17.6%
EBIT₹9.0 Cr₹7.4 Cr₹9.8 Cr+3.1%
PAT₹5.8 Cr₹4.8 Cr₹5.9 Cr₹7.0 Cr+6.5%
EPS (diluted)₹3.00₹3.09₹3.88+9.0%
CFO₹3.7 Cr₹1.8 Cr₹-1.7 Cr₹-14.4 Cr
CapEx₹-6.2 Cr₹-7.2 Cr₹-2.9 Cr₹-3.8 Cr
FCF₹-2.6 Cr₹-5.4 Cr₹-4.6 Cr₹-18.2 Cr
Total Assets₹85.0 Cr₹108 Cr₹108 Cr₹142 Cr+18.8%
Total Debt₹12.0 Cr₹19.0 Cr₹20.3 Cr₹17.8 Cr+14.0%
Shareholders' Equity₹45.8 Cr₹57.0 Cr₹66.3 Cr₹104 Cr+31.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DHRUV vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
TPHQ

TPHQ

Pending2.5%
RKEC

RKEC

Pending10.6%
AKASH

AKASH

Pending1.1%
MADHUCON

MADHUCON

Pending32.4%
SEMAC

SEMAC

Pending-7.6%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.70/sh

Last payout

2025-02-14

₹0.10

Peak payout

₹0.25

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DHRUVNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.