Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: MADHUCON· We're continuously improving data quality. Contact support if this persists.

MADHUCON PROJECTS LTD.

MADHUCON · General/Diversified · NSE

₹5

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MADHUCON yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

0%

ROE

32.4%

Debt/Equity

WACC

11.1%

Market Cap

₹40.00 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

2.3%

Return on capital employed

EV / EBITDA

8.4×

Enterprise multiple

Debt / EBITDA

10.9×

Leverage vs earnings

Interest Coverage

-13.8×

EBIT covers interest

Current Ratio

0.49×

Short-term liquidity

Asset Turnover

0.19×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-21.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

MADHUCON · last 8 annual periods

ROE

32.4%

min 3.0%max 32.4%

ROCE

2.3%

min -11.5%max 2.3%

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

4.9×

min 4.9×max 64.6×

Historical Financials

MADHUCON · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹909 Cr₹948 Cr₹1124 Cr₹1157 Cr₹662 Cr-7.6%
EBITDA₹63.8 Cr₹649 Cr₹-0.0 Cr₹48.5 Cr-6.7%
EBIT₹-30.1 Cr₹-77.1 Cr₹-150 Cr₹-29.4 Cr
PAT₹-262 Cr₹-106 Cr₹-144 Cr₹-45.1 Cr₹-475 Cr
EPS (diluted)₹-31.63₹-14.41₹-19.47₹-6.11
CFO₹-405 Cr₹232 Cr₹-241 Cr₹-256 Cr₹84.7 Cr
CapEx₹-5.6 Cr₹-3.4 Cr₹-487 Cr
FCF₹226 Cr₹-259 Cr₹-402 Cr
Total Assets₹5503 Cr₹4110 Cr₹4213 Cr₹3612 Cr-10.0%
Total Debt₹4178 Cr₹3219 Cr₹3913 Cr₹3554 Cr-4.0%
Shareholders' Equity₹-2088 Cr₹-1920 Cr₹-1503 Cr₹-1468 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MADHUCON vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KAUSHALYA

KAUSHALYA

Pending6.9%
AKASH

AKASH

Pending1.1%
TPHQ

TEAMO PRODUCTIONS HQ LTD

+0.0%0Data Limited2.5%
SKIL

SKIL

Pending
DHRUV

DHRUV

Pending6.7%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2017-09-14

₹0.10

Peak payout

₹0.10

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MADHUCONNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.