AKASH INFRA-PROJECTS LTD
AKASH · General/Diversified · NSE
₹27
Current Market Price
Fair Value (DCF)
₹22
Discount to FV
-18.9%
Updated just now
YieldIQ Score
29/100
Piotroski F-Score
8/9
Economic Moat
None
Confidence
17%
ROE
1.1%
Debt/Equity
1.02
WACC
11.1%
Market Cap
₹45.44 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
3.5%
Return on capital employed
EV / EBITDA
15.9×
Enterprise multiple
Debt / EBITDA
10.8×
Leverage vs earnings
Interest Coverage
1.3×
EBIT covers interest
Current Ratio
1.77×
Short-term liquidity
Asset Turnover
0.31×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-7.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹26.95
Bear case
Discount -106.4%
Base case
Discount -23.2%
Bull case
Discount -2.7%
Ratio Trends
AKASH · last 6 annual periods
ROE
1.1%
ROCE
3.5%
Operating Margin
—
Debt / Equity
1.02×
PE
29.0×
EV / EBITDA
14.7×
Historical Financials
AKASH · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹67.1 Cr | ₹72.1 Cr | ₹61.8 Cr | ₹59.5 Cr | ₹57.6 Cr | -3.7% |
| EBITDA | — | ₹6.3 Cr | ₹6.8 Cr | ₹5.2 Cr | ₹6.0 Cr | -1.5% |
| EBIT | ₹4.8 Cr | ₹5.7 Cr | ₹6.2 Cr | ₹4.7 Cr | — | -0.6% |
| PAT | ₹1.2 Cr | ₹2.3 Cr | ₹1.4 Cr | ₹0.2 Cr | ₹0.9 Cr | -6.2% |
| EPS (diluted) | ₹0.67 | ₹1.35 | ₹0.86 | ₹0.15 | — | -31.2% |
| CFO | ₹-2.4 Cr | ₹-1.3 Cr | ₹-33.5 Cr | ₹-22.7 Cr | ₹9.5 Cr | — |
| CapEx | — | ₹-0.9 Cr | ₹-0.4 Cr | ₹-2.1 Cr | ₹-0.3 Cr | — |
| FCF | — | ₹-2.2 Cr | ₹-33.9 Cr | ₹-24.8 Cr | ₹9.3 Cr | — |
| Total Assets | — | ₹150 Cr | ₹192 Cr | ₹210 Cr | ₹208 Cr | +8.6% |
| Total Debt | — | ₹22.7 Cr | ₹60.6 Cr | ₹90.8 Cr | ₹86.2 Cr | +39.6% |
| Shareholders' Equity | — | ₹82.3 Cr | ₹83.5 Cr | ₹83.8 Cr | ₹84.7 Cr | +0.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AKASH vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
MADHUCON MADHUCON | — | — | Pending | 32.4% | — |
TPHQ TPHQ | — | — | Pending | 2.5% | — |
DHRUV DHRUV | — | — | Pending | 6.7% | — |
KAUSHALYA KAUSHALYA | — | — | Pending | 6.9% | — |
 RKEC RKEC | — | — | Pending | 10.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
5 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.20/sh
Last payout
2022-09-15
₹0.10
Peak payout
₹0.50
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. AKASH INFRA-PROJECTS LTD (AKASH.NS) trades at 26.95 vs a model fair value of 21.87, a gap of -18.9%. Piotroski F-score: 8/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AKASH →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AKASH →
Compare
Head-to-head with peers
Compare AKASH side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AKASHNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.