AKASH INFRA-PROJECTS LTD
AKASH · General/Diversified · NSE
₹28
Current Market Price
Fair Value (DCF)
₹30
Margin of Safety
+7.0%
Updated 16h ago
YieldIQ Score
52/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
19%
ROE
—
Debt/Equity
1.03
WACC
11.1%
Market Cap
₹47 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
490.0%
Return on capital employed
EV / EBITDA
15.9×
Enterprise multiple
Debt / EBITDA
10.8×
Leverage vs earnings
Interest Coverage
1.3×
EBIT covers interest
Current Ratio
1.77×
Short-term liquidity
Asset Turnover
0.28×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-7.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹27.97
Bear case
₹8.34
MoS -235.4%
Base case
₹29.94
MoS +6.6%
Bull case
₹53.09
MoS +47.3%
Ratio Trends
AKASH · last 4 annual periods
ROE
1.1%
ROCE
3.5%
Operating Margin
—
Debt / Equity
1.02×
PE
29.0×
EV / EBITDA
14.7×
Historical Financials
AKASH · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹72.1 Cr | ₹61.8 Cr | ₹59.5 Cr | ₹57.6 Cr | -7.2% |
| EBITDA | ₹6.3 Cr | ₹6.8 Cr | ₹5.2 Cr | ₹6.0 Cr | -2.0% |
| EBIT | — | — | — | — | — |
| PAT | ₹2.3 Cr | ₹1.4 Cr | ₹0.2 Cr | ₹0.9 Cr | -27.4% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-1.3 Cr | ₹-33.5 Cr | ₹-22.7 Cr | ₹9.5 Cr | — |
| CapEx | ₹-0.9 Cr | ₹-0.4 Cr | ₹-2.1 Cr | ₹-0.3 Cr | — |
| FCF | ₹-2.2 Cr | ₹-33.9 Cr | ₹-24.8 Cr | ₹9.3 Cr | — |
| Total Assets | ₹150 Cr | ₹192 Cr | ₹210 Cr | ₹208 Cr | +11.6% |
| Total Debt | ₹22.7 Cr | ₹60.6 Cr | ₹90.8 Cr | ₹86.2 Cr | +56.0% |
| Shareholders' Equity | ₹82.3 Cr | ₹83.6 Cr | ₹83.9 Cr | ₹84.7 Cr | +1.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AKASH vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MADHUCON MADHUCON | — | — | Pending | 23.7% | — |
| TPHQ TPHQ | — | — | Pending | 2.5% | — |
| DHRUV DHRUV | — | — | Pending | 6.7% | — |
| KAUSHALYA KAUSHALYA | — | — | Pending | 6.8% | — |
| SEMAC SEMAC | — | — | Pending | -7.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for AKASH in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. AKASH INFRA-PROJECTS LTD (AKASH.NS) trades at 27.97 vs a model fair value of 29.94, a gap of 7.0%. Piotroski F-score: 8/9. Moat label: Na...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AKASH →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AKASH →
Compare
Head-to-head with peers
Compare AKASH side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AKASHNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.