DHUNSERI INVESTMENTS LTD

DHUNINV · General/Diversified · NSE

₹951

Current Market Price

Below Fair Value

Fair Value (DCF)

₹1,604

Margin of Safety

+68.7%

Updated 3d ago

DCF Sensitivity →

YieldIQ Score

45/100

Piotroski F-Score

6/9

Economic Moat

None

Confidence

41%

ROE

Debt/Equity

0.15

WACC

11.1%

Market Cap

₹580 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

5.2%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

9.1×

EBIT covers interest

Current Ratio

5.73×

Short-term liquidity

Asset Turnover

0.11×

Revenue per ₹ of assets

Revenue CAGR (3Y)

24.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹950.6

Bear case

₹309.73

MoS -206.9%

Base case

₹1,603.57

MoS +40.7%

Bull case

₹1,683.75

MoS +43.5%

Ratio Trends

DHUNINV · last 8 annual periods

ROE

2.6%

min -0.1%max 2.6%

ROCE

7.0%

min 0.4%max 7.0%

Operating Margin

min max

Debt / Equity

0.11×

min 0.10×max 0.11×

PE

8.2×

min 1.2×max 8.2×

EV / EBITDA

0.9×

min 0.9×max 0.9×

Historical Financials

DHUNINV · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹247 Cr₹279 Cr₹142 Cr₹278 Cr₹495 Cr+19.1%
EBITDA₹441 Cr₹734 Cr₹204 Cr₹266 Cr-11.9%
EBIT₹153 Cr₹113 Cr₹13.9 Cr₹21.5 Cr-38.8%
PAT₹249 Cr₹320 Cr₹293 Cr₹48.9 Cr₹90.8 Cr-22.3%
EPS (diluted)₹230.98₹252.63₹26.68₹-23.29
CFO₹25.9 Cr₹-33.7 Cr₹383 Cr₹133 Cr₹65.1 Cr+25.9%
CapEx₹-94.8 Cr
FCF₹-29.7 Cr
Total Assets₹2930 Cr₹3976 Cr₹4422 Cr₹4416 Cr+10.8%
Total Debt₹45.4 Cr₹90.0 Cr₹339 Cr₹356 Cr₹388 Cr+70.9%
Shareholders' Equity₹3092 Cr₹3440 Cr₹3428 Cr+2.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DHUNINV vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
THEINVEST

THEINVEST

Pending5.6%
NBIFIN

NBIFIN

Pending0.3%
EMKAY

EMKAY GLOBAL FIN SERV LTD

-24.0%53Above Fair Value18.7%
WELINV

WELINV

Pending0.5%
CONSOFINVT

CONSOFINVT

Pending10.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for DHUNINV in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DHUNINVNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.