EMKAY GLOBAL FIN SERV LTD

EMKAY · General/Diversified · NSE

₹265

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for EMKAY yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

2/9

Economic Moat

None

Confidence

20%

ROE

4.0%

Debt/Equity

0.26

WACC

11.1%

Market Cap

₹720.51 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.9%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

14.1×

EBIT covers interest

Current Ratio

1.30×

Short-term liquidity

Asset Turnover

0.31×

Revenue per ₹ of assets

Revenue CAGR (3Y)

23.7%

3-year revenue growth

Revenue CAGR (5Y)

10.3%

5-year revenue growth

Ratio Trends

EMKAY · last 9 annual periods

ROE

4.0%

min 4.0%max 18.7%

ROCE

9.9%

min 7.2%max 22.8%

Operating Margin

min max

Debt / Equity

0.26×

min 0.08×max 0.26×

PE

12.4×

min 8.4×max 12.4×

EV / EBITDA

6.9×

min 3.7×max 6.9×

Historical Financials

EMKAY · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹256 Cr₹195 Cr₹270 Cr₹330 Cr₹370 Cr+9.6%
EBITDA₹55.3 Cr₹24.1 Cr₹55.7 Cr₹79.3 Cr₹47.6 Cr-3.7%
EBIT₹49.3 Cr₹16.8 Cr₹47.3 Cr-1.0%
PAT₹33.8 Cr₹14.1 Cr₹32.4 Cr₹56.8 Cr₹15.2 Cr-18.1%
EPS (diluted)₹12.99₹5.71₹12.13-1.7%
CFO₹59.7 Cr₹-63.4 Cr₹24.0 Cr₹-2.1 Cr₹-71.7 Cr
CapEx₹-4.8 Cr₹-7.8 Cr₹-8.6 Cr₹-6.9 Cr₹-8.8 Cr
FCF₹54.9 Cr₹-71.2 Cr₹15.4 Cr₹-9.0 Cr₹-80.5 Cr
Total Assets₹764 Cr₹731 Cr₹1065 Cr₹1233 Cr₹1740 Cr+22.9%
Total Debt₹15.3 Cr₹22.6 Cr₹41.7 Cr₹55.1 Cr₹100 Cr+59.9%
Shareholders' Equity₹201 Cr₹210 Cr₹241 Cr₹303 Cr₹381 Cr+17.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

EMKAY vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
NBIFIN

NBIFIN

Pending0.3%
DHUNINV

DHUNINV

Pending0.7%23.4×
CONSOFINVT

CONSOFINVT

Pending10.5%
THEINVEST

THEINVEST

Pending5.6%
VLSFINANCE

VLS FINANCE LTD

-5.0%-4.8% upside
50Near Fair Value1.9%

Click a ticker to view its fair-value analysis.

Dividend History

8 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹8.75/sh

Last payout

2025-08-04

₹4.00

Peak payout

₹4.00

Trailing yield

1.51%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse EMKAYNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.