N.B.I. IND. FIN. CO. LTD
NBIFIN · General/Diversified · NSE
₹2,131
Current Market Price
Fair Value (DCF)
₹622
Margin of Safety
-70.8%
Updated 3d ago
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
65%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹630 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
30.0%
Return on capital employed
EV / EBITDA
29.2×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
0.00×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2,131
Bear case
₹147.63
MoS -1343.5%
Base case
₹622.28
MoS -242.5%
Bull case
₹653.39
MoS -226.1%
Ratio Trends
NBIFIN · last 7 annual periods
ROE
0.3%
ROCE
0.3%
Operating Margin
—
Debt / Equity
—
PE
0.0×
EV / EBITDA
—
Historical Financials
NBIFIN · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2020 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹14.4 Cr | ₹11.8 Cr | ₹470.3K Cr | ₹573.6K Cr | ₹13.1 Cr | -2.2% |
| EBITDA | — | ₹10.5 Cr | ₹7.9 Cr | ₹10.7 Cr | ₹10.9 Cr | +0.9% |
| EBIT | ₹12.9 Cr | — | ₹419.1K Cr | ₹496.8K Cr | — | +1299.7% |
| PAT | ₹13.0 Cr | ₹7.9 Cr | ₹276.4K Cr | ₹363.5K Cr | ₹8.5 Cr | -10.1% |
| EPS (diluted) | ₹52.76 | — | ₹11.25 | ₹14.79 | — | -27.2% |
| CFO | — | ₹7.9 Cr | ₹574.5K Cr | ₹568.1K Cr | ₹5.0 Cr | -11.0% |
| CapEx | — | — | — | — | — | — |
| FCF | — | — | — | — | — | — |
| Total Assets | — | ₹2202 Cr | ₹245813.0K Cr | ₹242646.0K Cr | ₹3513 Cr | +12.4% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | — | — |
| Shareholders' Equity | — | ₹2139 Cr | ₹235770.3K Cr | ₹233812.3K Cr | ₹3308 Cr | +11.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
NBIFIN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| EMKAY EMKAY GLOBAL FIN SERV LTD | -24.0% | 53 | Overvalued | 18.7% | — |
| DHUNINV DHUNINV | — | — | Pending | 2.6% | — |
| THEINVEST THEINVEST | — | — | Pending | 5.6% | — |
| CONSOFINVT CONSOFINVT | — | — | Pending | 10.5% | — |
| VLSFINANCE VLS FINANCE LTD | +168.1% | 55 | Undervalued | 1.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for NBIFIN in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of NBIFIN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for NBIFIN →
Compare
Head-to-head with peers
Compare NBIFIN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse NBIFINNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.