DIGJAM LTD

DIGJAMLMTD · General/Diversified · NSE

₹48

Current Market Price

Data Limited

Fair Value (DCF)

₹20

Margin of Safety

-58.7%

Updated 1d ago

DCF Sensitivity →

YieldIQ Score

43/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

13%

ROE

Debt/Equity

12.64

WACC

11.1%

Market Cap

₹95 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

6.3%

Return on capital employed

EV / EBITDA

41.7×

Enterprise multiple

Debt / EBITDA

8.8×

Leverage vs earnings

Interest Coverage

2.5×

EBIT covers interest

Current Ratio

0.82×

Short-term liquidity

Asset Turnover

0.23×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-15.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹47.69

Bear case

₹9.72

MoS -390.6%

Base case

₹19.71

MoS -142.0%

Bull case

₹20.7

MoS -130.4%

Ratio Trends

DIGJAMLMTD · last 4 annual periods

ROE

-76.1%

min -76.1%max 2.9%

ROCE

10.4%

min -9.5%max 10.4%

Operating Margin

min max

Debt / Equity

5.95×

min 1.42×max 5.95×

PE

318.3×

min 318.3×max 318.3×

EV / EBITDA

79.9×

min 79.9×max 79.9×

Historical Financials

DIGJAMLMTD · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹30.6 Cr₹33.2 Cr₹2.5 Cr₹18.2 Cr-15.9%
EBITDA₹5.4 Cr₹-7.1 Cr₹0.5 Cr₹3.9 Cr-10.4%
EBIT
PAT₹1.2 Cr₹-12.2 Cr₹-12.1 Cr₹-10.6 Cr
EPS (diluted)
CFO₹-5.6 Cr₹14.6 Cr₹-4.6 Cr₹-18.8 Cr
CapEx₹-0.4 Cr₹-0.9 Cr₹-0.1 Cr₹-0.2 Cr
FCF₹-6.0 Cr₹13.7 Cr₹-4.8 Cr₹-19.0 Cr
Total Assets₹146 Cr₹143 Cr₹83.4 Cr₹80.8 Cr-17.9%
Total Debt₹56.9 Cr₹46.3 Cr₹23.8 Cr₹32.1 Cr-17.4%
Shareholders' Equity₹40.0 Cr₹28.1 Cr₹15.8 Cr₹5.4 Cr-48.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DIGJAMLMTD vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
LOYALTEX

LOYALTEX

Pending-19.1%
RELCHEMQ

RELCHEMQ

Pending2.9%
SIL

SIL

Pending-11.3%
SELMC

SELMC

Pending62.5%
SURYALAXMI

SURYALAXMI

Pending1.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for DIGJAMLMTD in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DIGJAMLMTDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.