GLOBE ENTERPRISE (I) LTD

GLOBE · General/Diversified · NSE

₹2

Current Market Price

Above Fair Value

Fair Value (DCF)

₹2

Discount to FV

-30.7%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

32/100

Piotroski F-Score

5/9

Economic Moat

None

Confidence

19%

ROE

6.5%

Debt/Equity

1.01

WACC

11.1%

Market Cap

₹103.15 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

11.3%

Return on capital employed

EV / EBITDA

7.2×

Enterprise multiple

Debt / EBITDA

3.9×

Leverage vs earnings

Interest Coverage

1.9×

EBIT covers interest

Current Ratio

1.33×

Short-term liquidity

Asset Turnover

1.54×

Revenue per ₹ of assets

Revenue CAGR (3Y)

13.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹2.29

Bear case

Discount -80.3%

Base case

Discount -44.0%

Bull case

Discount +26.8%

Ratio Trends

GLOBE · last 5 annual periods

ROE

6.5%

min 6.5%max 10.3%

ROCE

11.3%

min 8.5%max 11.3%

Operating Margin

min max

Debt / Equity

1.01×

min 1.01×max 1.94×

PE

24.0×

min 24.0×max 77.6×

EV / EBITDA

11.9×

min 11.9×max 30.9×

Historical Financials

GLOBE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹259 Cr₹378 Cr₹384 Cr₹447 Cr₹547 Cr+20.5%
EBITDA₹15.8 Cr₹18.0 Cr₹30.2 Cr₹33.2 Cr+20.4%
EBIT₹7.6 Cr₹15.7 Cr₹17.2 Cr₹20.1 Cr+27.4%
PAT₹0.3 Cr₹5.1 Cr₹4.5 Cr₹8.9 Cr₹9.5 Cr+148.0%
EPS (diluted)₹0.25₹0.50₹0.30₹0.34+8.0%
CFO₹-7.3 Cr₹-8.7 Cr₹-0.7 Cr₹11.9 Cr₹-17.5 Cr
CapEx₹-0.4 Cr₹-2.8 Cr₹-2.1 Cr₹-4.1 Cr
FCF₹-9.1 Cr₹-3.5 Cr₹9.8 Cr₹-21.6 Cr
Total Assets₹259 Cr₹239 Cr₹314 Cr₹385 Cr+10.5%
Total Debt₹90.7 Cr₹105 Cr₹121 Cr₹148 Cr+13.0%
Shareholders' Equity₹49.7 Cr₹54.4 Cr₹117 Cr₹146 Cr+30.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GLOBE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
LAMBODHARA

LAMBODHARA TEXTILES LTD.

+4.8%39Near Fair Value5.8%
FIBERWEB

FIBERWEB

Pending8.5%
ZENITHEXPO

ZENITH EXPORTS LTD

-59.8%23Data Limited2.1%
SURYALAXMI

SURYALAKSHMI COT MIL LTD

-24.0%20Near Fair Value1.3%
SELMC

SEL MANUFACTURING CO LTD

-100.0%15Data Limited62.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for GLOBE in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. GLOBE ENTERPRISE (I) LTD (GLOBE.NS) trades at 2.29 vs a model fair value of 1.59, a gap of -30.7%. Piotroski F-score: 5/9. Moat label: No...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GLOBENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.