Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: SELMC· We're continuously improving data quality. Contact support if this persists.
SEL MANUFACTURING CO LTD
SELMC · General/Diversified · NSE
₹33
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated 5h ago
YieldIQ Score
17/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
36%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹108 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-0.9×
EBIT covers interest
Current Ratio
0.04×
Short-term liquidity
Asset Turnover
0.03×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹32.59
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹95.04
MoS +65.7%
Ratio Trends
SELMC · last 4 annual periods
ROE
62.5%
ROCE
4.3%
Operating Margin
—
Debt / Equity
6.28×
PE
—
EV / EBITDA
—
Historical Financials
SELMC · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹420 Cr | ₹535 Cr | ₹352 Cr | ₹31.5 Cr | -57.8% |
| EBITDA | ₹3.8 Cr | ₹-41.3 Cr | ₹-38.2 Cr | ₹32.7 Cr | +104.5% |
| EBIT | — | — | — | — | — |
| PAT | ₹-131 Cr | ₹-186 Cr | ₹-193 Cr | ₹-131 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹35.2 Cr | ₹44.2 Cr | ₹37.2 Cr | ₹67.0 Cr | +23.9% |
| CapEx | ₹-0.6 Cr | ₹-0.1 Cr | — | — | — |
| FCF | ₹34.6 Cr | ₹44.1 Cr | — | — | +8.4% |
| Total Assets | ₹1385 Cr | ₹1225 Cr | ₹1055 Cr | ₹948 Cr | -11.9% |
| Total Debt | ₹1017 Cr | ₹932 Cr | ₹940 Cr | ₹962 Cr | -1.8% |
| Shareholders' Equity | ₹264 Cr | ₹148 Cr | ₹-56.4 Cr | ₹-209 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SELMC vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SURYALAXMI SURYALAXMI | — | — | Pending | 1.3% | — |
| FIBERWEB FIBERWEB INDIA LIMITED | +107.4% | 70 | Data Limited | 8.5% | — |
| LAMBODHARA LAMBODHARA TEXTILES LTD. | +106.7% | 79 | Undervalued | 5.8% | — |
| GLOBE GLOBE ENTERPRISE (I) LTD | -35.1% | 32 | Overvalued | 6.5% | — |
| SIL SIL | — | — | Pending | -11.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SELMC in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SELMC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SELMC →
Compare
Head-to-head with peers
Compare SELMC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SELMCNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.