DMCC SPECIALITY CHEMICALS

DMCC · General/Diversified · NSE

₹245

Current Market Price

Near Fair Value

Fair Value (DCF)

₹197

Discount to FV

-19.7%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

58/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

41%

ROE

11.0%

Debt/Equity

0.35

WACC

11.1%

Market Cap

₹611.78 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

19.2%

Return on capital employed

EV / EBITDA

11.2×

Enterprise multiple

Debt / EBITDA

1.4×

Leverage vs earnings

Interest Coverage

4.1×

EBIT covers interest

Current Ratio

1.23×

Short-term liquidity

Asset Turnover

1.44×

Revenue per ₹ of assets

Revenue CAGR (3Y)

15.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹245.3

Bear case

Discount -117.8%

Base case

Discount -24.5%

Bull case

Discount +5.5%

Ratio Trends

DMCC · last 5 annual periods

ROE

11.0%

min 3.5%max 11.0%

ROCE

19.2%

min 7.1%max 19.5%

Operating Margin

min max

Debt / Equity

0.35×

min 0.32×max 0.51×

PE

86.0×

min 86.0×max 86.0×

EV / EBITDA

18.1×

min 18.1×max 18.1×

Historical Financials

DMCC · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹324 Cr₹382 Cr₹321 Cr₹431 Cr₹582 Cr+15.7%
EBITDA₹46.0 Cr₹38.4 Cr₹46.3 Cr₹58.4 Cr₹64.3 Cr+8.7%
EBIT₹38.0 Cr₹21.2 Cr₹31.0 Cr-5.0%
PAT₹21.3 Cr₹6.9 Cr₹11.6 Cr₹21.5 Cr₹27.3 Cr+6.4%
EPS (diluted)₹8.56₹8.57₹4.65-14.1%
CFO₹51.1 Cr₹29.9 Cr₹38.4 Cr₹38.0 Cr₹-17.8 Cr
CapEx₹-98.6 Cr₹-21.9 Cr₹-18.9 Cr₹-7.0 Cr₹-6.0 Cr
FCF₹-47.5 Cr₹8.0 Cr₹19.4 Cr₹31.0 Cr₹-23.8 Cr
Total Assets₹384 Cr₹401 Cr₹377 Cr₹380 Cr₹446 Cr+3.8%
Total Debt₹93.4 Cr₹101 Cr₹87.7 Cr₹71.8 Cr₹86.5 Cr-1.9%
Shareholders' Equity₹194 Cr₹198 Cr₹210 Cr₹228 Cr₹248 Cr+6.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DMCC vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SADHNANIQ

SADHNANIQ

Pending2.7%
UNIENTER

UNIENTER

Pending0.0%
GEMAROMA

GEMAROMA

Pending0.3%
OCCLLTD

OCCLLTD

Pending11.1%
PRIMO

PRIMO

Pending0.9%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹4.50/sh

Last payout

2025-08-22

₹2.50

Peak payout

₹2.50

Trailing yield

1.02%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. DMCC SPECIALITY CHEMICALS has a current price of 245.30, fair value of 197.02, and MoS of -19.7%, with ROCE of 15.3% and ROE of 11.5%. Re...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DMCCNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.