GEM AROMATICS LIMITED
GEMAROMA · General/Diversified · NSE
₹148
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for GEMAROMA yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
None
Confidence
16%
ROE
0.3%
Debt/Equity
0.34
WACC
11.1%
Market Cap
₹775.30 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.9%
Return on capital employed
EV / EBITDA
13.8×
Enterprise multiple
Debt / EBITDA
2.4×
Leverage vs earnings
Interest Coverage
10.5×
EBIT covers interest
Current Ratio
1.91×
Short-term liquidity
Asset Turnover
0.69×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-4.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
GEMAROMA · last 5 annual periods
ROE
0.3%
ROCE
6.9%
Operating Margin
—
Debt / Equity
0.34×
PE
—
EV / EBITDA
—
Historical Financials
GEMAROMA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹311 Cr | ₹419 Cr | ₹446 Cr | ₹504 Cr | ₹366 Cr | +4.2% |
| EBITDA | ₹51.4 Cr | ₹65.9 Cr | ₹79.9 Cr | ₹89.8 Cr | ₹41.6 Cr | -5.1% |
| EBIT | ₹47.0 Cr | ₹61.2 Cr | ₹73.7 Cr | ₹82.6 Cr | — | +15.1% |
| PAT | ₹31.2 Cr | ₹44.7 Cr | ₹50.1 Cr | ₹53.4 Cr | ₹1.4 Cr | -53.8% |
| EPS (diluted) | ₹5.97 | ₹8.55 | ₹9.59 | ₹10.22 | — | +14.4% |
| CFO | ₹-5.2 Cr | ₹15.3 Cr | ₹40.1 Cr | ₹-24.9 Cr | ₹29.6 Cr | — |
| CapEx | ₹-14.2 Cr | ₹-14.4 Cr | ₹-39.1 Cr | ₹-105 Cr | ₹-95.1 Cr | — |
| FCF | ₹-19.4 Cr | ₹0.9 Cr | ₹1.0 Cr | ₹-130 Cr | ₹-65.5 Cr | — |
| Total Assets | ₹240 Cr | ₹296 Cr | ₹369 Cr | ₹535 Cr | ₹642 Cr | +27.9% |
| Total Debt | ₹78.1 Cr | ₹90.2 Cr | ₹112 Cr | ₹225 Cr | ₹152 Cr | +18.1% |
| Shareholders' Equity | ₹138 Cr | ₹180 Cr | ₹231 Cr | ₹284 Cr | ₹450 Cr | +34.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GEMAROMA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
AMNPLST AMNPLST | — | — | Pending | 15.9% | — |
 SRHHYPOLTD SRHHYPOLTD | — | — | Pending | 9.7% | — |
INDOAMIN INDOAMIN | — | — | Pending | 17.4% | — |
INDOBORAX INDOBORAX | — | — | Pending | 13.0% | — |
VALIANTORG VALIANTORG | — | — | Pending | -0.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GEMAROMA in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of GEMAROMA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GEMAROMA →
Compare
Head-to-head with peers
Compare GEMAROMA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GEMAROMANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.