DOMS Industries Limited

DOMS · General/Diversified · NSE

₹2,270

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for DOMS yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

46%

ROE

18.9%

Debt/Equity

0.12

WACC

12.8%

Market Cap

₹13,776 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

30.9%

Return on capital employed

EV / EBITDA

34.2×

Enterprise multiple

Debt / EBITDA

0.4×

Leverage vs earnings

Interest Coverage

21.2×

EBIT covers interest

Current Ratio

2.68×

Short-term liquidity

Asset Turnover

1.53×

Revenue per ₹ of assets

Revenue CAGR (3Y)

13.2%

3-year revenue growth

Revenue CAGR (5Y)

26.7%

5-year revenue growth

Ratio Trends

DOMS · last 5 annual periods

ROE

18.9%

min 5.8%max 28.4%

ROCE

30.9%

min 19.3%max 39.8%

Operating Margin

min max

Debt / Equity

0.12×

min 0.12×max 0.50×

PE

min max

EV / EBITDA

min max

Historical Financials

DOMS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹680 Cr₹1208 Cr₹1531 Cr₹1913 Cr₹2326 Cr+36.0%
EBITDA₹71.6 Cr₹190 Cr₹282 Cr₹371 Cr₹421 Cr+55.7%
EBIT₹232 Cr+0.0%
PAT₹14.4 Cr₹95.8 Cr₹153 Cr₹202 Cr₹230 Cr+100.1%
EPS (diluted)₹27.75+0.0%
CFO₹50.9 Cr₹173 Cr₹182 Cr₹183 Cr₹254 Cr+49.5%
CapEx₹-34.9 Cr₹-136 Cr₹-153 Cr₹-213 Cr₹-293 Cr
FCF₹16.0 Cr₹37.0 Cr₹29.0 Cr₹-29.9 Cr₹-38.5 Cr
Total Assets₹497 Cr₹640 Cr₹1190 Cr₹1520 Cr₹1712 Cr+36.2%
Total Debt₹123 Cr₹140 Cr₹172 Cr₹212 Cr₹141 Cr+3.5%
Shareholders' Equity₹247 Cr₹337 Cr₹814 Cr₹1003 Cr₹1220 Cr+49.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DOMS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
AZAD

AZAD

Pending8.7%
SCI

SCI

Pending10.1%
KIRLOSBROS

KIRLOSBROS

Pending15.2%
ATLANTAELE

ATLANTAELE

Pending21.7%
JSWHL

JSWHL

Pending0.4%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹5.65/sh

Last payout

2025-09-15

₹3.15

Peak payout

₹3.15

Trailing yield

0.14%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DOMSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.