Atlanta Electricals Limited
ATLANTAELE · General/Diversified · NSE
₹1,334
Current Market Price
Fair Value (DCF)
₹366
Margin of Safety
-72.6%
Updated 1d ago
YieldIQ Score
46/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
52%
ROE
29.8%
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹0.10 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
34.4%
Return on capital employed
EV / EBITDA
41.8×
Enterprise multiple
Debt / EBITDA
1.4×
Leverage vs earnings
Interest Coverage
4.8×
EBIT covers interest
Current Ratio
0.96×
Short-term liquidity
Asset Turnover
0.89×
Revenue per ₹ of assets
Revenue CAGR (3Y)
18.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,334
Bear case
₹227.73
MoS -485.8%
Base case
₹365.94
MoS -264.5%
Bull case
₹453.54
MoS -194.1%
Ratio Trends
ATLANTAELE · last 4 annual periods
ROE
29.8%
ROCE
36.2%
Operating Margin
—
Debt / Equity
0.56×
PE
—
EV / EBITDA
—
Historical Financials
ATLANTAELE · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹617 Cr | ₹869 Cr | ₹854 Cr | ₹1225 Cr | +25.7% |
| EBITDA | ₹80.0 Cr | ₹129 Cr | ₹109 Cr | ₹198 Cr | +35.3% |
| EBIT | — | — | — | — | — |
| PAT | ₹55.3 Cr | ₹87.5 Cr | ₹63.5 Cr | ₹104 Cr | +23.5% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹0.7 Cr | ₹52.0 Cr | ₹88.3 Cr | ₹83.6 Cr | +382.3% |
| CapEx | ₹-2.4 Cr | ₹-6.8 Cr | ₹-32.2 Cr | ₹-113 Cr | — |
| FCF | ₹-1.6 Cr | ₹45.1 Cr | ₹56.1 Cr | ₹-29.5 Cr | — |
| Total Assets | ₹415 Cr | ₹561 Cr | ₹559 Cr | ₹1243 Cr | +44.2% |
| Total Debt | ₹77.8 Cr | ₹74.0 Cr | ₹48.8 Cr | ₹197 Cr | +36.4% |
| Shareholders' Equity | ₹77.7 Cr | ₹165 Cr | ₹228 Cr | ₹350 Cr | +65.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ATLANTAELE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| VOLTAMP Voltamp Transformers Limited | -13.1% | 51 | Fairly valued | 20.5% | — |
| HEG HEG | — | — | Pending | 2.6% | — |
| TARIL TARIL | — | — | Pending | 16.8% | — |
| QPOWER QPOWER | — | — | Pending | 11.1% | — |
| GRAPHITE GRAPHITE | — | — | Pending | 7.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ATLANTAELE in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ATLANTAELE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ATLANTAELE →
Compare
Head-to-head with peers
Compare ATLANTAELE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ATLANTAELENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.