DHUNSERI VENTURES LIMITED

DVL · General/Diversified · NSE

₹240

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for DVL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

0%

ROE

4.5%

Debt/Equity

0.12

WACC

11.1%

Market Cap

₹840.91 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.4%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

9.0×

EBIT covers interest

Current Ratio

6.55×

Short-term liquidity

Asset Turnover

0.11×

Revenue per ₹ of assets

Revenue CAGR (3Y)

21.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

DVL · last 8 annual periods

ROE

4.5%

min 4.5%max 20.6%

ROCE

7.4%

min -4.5%max 7.4%

Operating Margin

min max

Debt / Equity

0.12×

min 0.06×max 0.14×

PE

1.4×

min 1.4×max 2.2×

EV / EBITDA

1.4×

min 1.4×max 1.9×

Historical Financials

DVL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹377 Cr₹239 Cr₹207 Cr₹351 Cr₹479 Cr+6.2%
EBITDA₹478 Cr₹746 Cr₹236 Cr₹264 Cr-13.8%
EBIT₹50.1 Cr₹-77.0 Cr₹-20.7 Cr₹-149 Cr
PAT₹30.7 Cr₹359 Cr₹542 Cr₹153 Cr₹144 Cr+47.2%
EPS (diluted)₹43.85₹-89.68₹-22.64₹-134.29
CFO₹46.1 Cr₹-26.0 Cr₹143 Cr₹-7.0 Cr₹-378 Cr
CapEx₹-79.9 Cr₹-358 Cr₹-85.1 Cr₹-74.9 Cr
FCF₹-106 Cr₹-215 Cr₹-92.1 Cr₹-453 Cr
Total Assets₹2459 Cr₹3529 Cr₹3928 Cr₹4171 Cr+14.1%
Total Debt₹115 Cr₹365 Cr₹377 Cr₹388 Cr+35.5%
Shareholders' Equity₹2062 Cr₹2637 Cr₹2959 Cr₹3189 Cr+11.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DVL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SYSTMTXC

SYSTMTXC

Pending15.3%
GCSL

GCSL

Pending7.7%
BIRLAMONEY

BIRLAMONEY

Pending19.5%
PRIMESECU

PRIMESECU

Pending18.6%
CONSOFINVT

CONSOFINVT

Pending10.5%

Click a ticker to view its fair-value analysis.

Dividend History

11 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹25.00/sh

Last payout

2026-02-27

₹3.50

Peak payout

₹5.00

Trailing yield

3.54%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DVLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.