GRETEX CORPORATE SERVICES

GCSL · General/Diversified · NSE

₹395

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for GCSL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

33%

ROE

7.7%

Debt/Equity

0.06

WACC

11.1%

Market Cap

₹894.93 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

16.7%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

9.7×

EBIT covers interest

Current Ratio

12.26×

Short-term liquidity

Asset Turnover

0.66×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

GCSL · last 5 annual periods

ROE

7.7%

min 0.7%max 55.5%

ROCE

16.7%

min 2.8%max 62.0%

Operating Margin

min max

Debt / Equity

0.06×

min 0.01×max 0.10×

PE

min max

EV / EBITDA

min max

Historical Financials

GCSL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹4.1 Cr₹12.6 Cr₹35.4 Cr₹259 Cr₹179 Cr+156.3%
EBITDA₹2.0 Cr₹24.5 Cr₹50.0 Cr₹8.2 Cr₹43.7 Cr+116.6%
EBIT₹1.8 Cr₹24.1 Cr₹48.4 Cr₹5.6 Cr+32.6%
PAT₹3.6 Cr₹21.4 Cr₹27.2 Cr₹1.3 Cr₹18.9 Cr+51.6%
EPS (diluted)₹1.80₹10.68₹12.75₹0.57-25.0%
CFO₹1.8 Cr₹10.5 Cr₹-18.6 Cr₹-31.0 Cr₹-28.0 Cr
CapEx₹-0.3 Cr₹-1.0 Cr₹-21.1 Cr₹-3.6 Cr
FCF₹1.6 Cr₹9.5 Cr₹-39.7 Cr₹-34.6 Cr
Total Assets₹29.9 Cr₹48.4 Cr₹177 Cr₹270 Cr₹344 Cr+84.1%
Total Debt₹2.3 Cr₹0.2 Cr₹4.4 Cr₹10.8 Cr₹14.6 Cr+58.8%
Shareholders' Equity₹22.9 Cr₹38.6 Cr₹109 Cr₹193 Cr₹247 Cr+81.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GCSL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ARIHANTCAP

ARIHANTCAP

Pending7.1%
BIRLAMONEY

BIRLAMONEY

Pending19.5%
VLSFINANCE

VLSFINANCE

Pending1.9%
CONSOFINVT

CONSOFINVT

Pending10.5%
DVL

DVL

Pending4.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for GCSL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GCSLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.