ADITYA BIRLA MONEY LTD

BIRLAMONEY · General/Diversified · NSE

₹135

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BIRLAMONEY yet. Reason: Data Limited.

Valuation engine: DCF

Updated 3h ago

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

Moderate

Confidence

11%

ROE

19.5%

Debt/Equity

7.00

WACC

11.1%

Market Cap

₹761.07 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.5%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

1.8×

EBIT covers interest

Current Ratio

1.11×

Short-term liquidity

Asset Turnover

0.17×

Revenue per ₹ of assets

Revenue CAGR (3Y)

19.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

BIRLAMONEY · last 8 annual periods

ROE

19.5%

min 19.5%max 32.6%

ROCE

9.5%

min 9.5%max 12.9%

Operating Margin

min max

Debt / Equity

7.00×

min 6.80×max 8.03×

PE

7.6×

min 7.6×max 13.0×

EV / EBITDA

9.8×

min 4.4×max 9.8×

Historical Financials

BIRLAMONEY · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹231 Cr₹251 Cr₹360 Cr₹418 Cr₹428 Cr+16.7%
EBITDA₹68.4 Cr₹103 Cr₹168 Cr₹237 Cr₹228 Cr+35.1%
EBIT₹61.8 Cr₹96.2 Cr₹161 Cr+27.1%
PAT₹26.1 Cr₹33.9 Cr₹53.0 Cr₹74.2 Cr₹58.5 Cr+22.3%
EPS (diluted)₹4.63₹6.01₹9.37+19.3%
CFO₹-284 Cr₹-76.5 Cr₹-444 Cr₹-126 Cr₹-317 Cr
CapEx₹-7.5 Cr₹-9.1 Cr₹-7.1 Cr₹-7.6 Cr
FCF₹-84.0 Cr₹-453 Cr₹-133 Cr₹-325 Cr
Total Assets₹1267 Cr₹1363 Cr₹2116 Cr₹2471 Cr₹3466 Cr+28.6%
Total Debt₹0.0 Cr₹813 Cr₹1307 Cr₹1605 Cr₹2101 Cr
Shareholders' Equity₹109 Cr₹163 Cr₹236 Cr₹300 Cr+28.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BIRLAMONEY vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CONSOFINVT

CONSOFINVT

Pending10.5%
ARIHANTCAP

ARIHANTCAP

Pending7.1%
VLSFINANCE

VLSFINANCE

Pending1.9%
DVL

DVL

Pending4.5%
WELINV

WELINV

Pending0.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for BIRLAMONEY in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BIRLAMONEYNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.