Edelweiss Financial Services Limited

EDELWEISS · General/Diversified · NSE

₹109

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for EDELWEISS yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

21%

ROE

9.0%

Debt/Equity

4.07

WACC

10.3%

Market Cap

₹10,364 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.7%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

1.3×

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.27×

Revenue per ₹ of assets

Revenue CAGR (3Y)

13.8%

3-year revenue growth

Revenue CAGR (5Y)

-5.3%

5-year revenue growth

Ratio Trends

EDELWEISS · last 8 annual periods

ROE

9.0%

min 2.9%max 9.0%

ROCE

12.8%

min 10.4%max 12.8%

Operating Margin

min max

Debt / Equity

4.07×

min 3.23×max 4.27×

PE

14.5×

min 14.5×max 29.4×

EV / EBITDA

min max

Historical Financials

EDELWEISS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹9357 Cr₹3822 Cr₹4845 Cr₹5629 Cr₹5665 Cr-11.8%
EBITDA
EBIT₹3980 Cr₹3212 Cr₹2959 Cr₹3224 Cr-5.1%
PAT₹253 Cr₹189 Cr₹344 Cr₹421 Cr₹399 Cr+12.0%
EPS (diluted)₹2.97₹2.11₹3.83₹4.68+12.0%
CFO₹-1483 Cr₹5592 Cr₹2891 Cr₹2894 Cr₹2052 Cr
CapEx₹-103 Cr₹-81.9 Cr₹-87.6 Cr₹-166 Cr
FCF₹5489 Cr₹2809 Cr₹2806 Cr₹1886 Cr-23.4%
Total Assets₹43.3K Cr₹44.1K Cr₹42.9K Cr₹41.6K Cr-1.0%
Total Debt₹9432 Cr₹22.8K Cr₹21.8K Cr₹20.4K Cr₹18.0K Cr+17.5%
Shareholders' Equity₹6537 Cr₹6744 Cr₹4762 Cr₹4425 Cr-9.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

EDELWEISS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PRUDENT

PRUDENT

Pending29.3%
UJJIVANSFB

UJJIVANSFB

Pending11.9%
IEX

IEX

Pending36.1%20.7×
CANFINHOME

CANFINHOME

Pending18.2%9.7×
TMB

TMB

Pending13.1%

Click a ticker to view its fair-value analysis.

Dividend History

14 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹6.50/sh

Last payout

2025-09-11

₹1.50

Peak payout

₹1.50

Trailing yield

1.37%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse EDELWEISSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.