Prudent Corporate Advisory Services Limited
PRUDENT · General/Diversified · NSE
₹2,609
Current Market Price
Fair Value (DCF)
₹1,222
Margin of Safety
-53.1%
Updated 1d ago
YieldIQ Score
46/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
48%
ROE
29.3%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.11 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
37.6%
Return on capital employed
EV / EBITDA
36.0×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
111.6×
EBIT covers interest
Current Ratio
2.96×
Short-term liquidity
Asset Turnover
1.27×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2,608.5
Bear case
₹712.91
MoS -265.9%
Base case
₹1,222.12
MoS -113.4%
Bull case
₹1,632.92
MoS -59.7%
Ratio Trends
PRUDENT · last 4 annual periods
ROE
29.3%
ROCE
41.9%
Operating Margin
—
Debt / Equity
0.05×
PE
81.2×
EV / EBITDA
18.2×
Historical Financials
PRUDENT · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹451 Cr | ₹177 Cr | ₹240 Cr | ₹1096 Cr | +34.5% |
| EBITDA | ₹123 Cr | ₹183 Cr | ₹213 Cr | ₹292 Cr | +33.5% |
| EBIT | ₹110 Cr | ₹55.8 Cr | ₹60.6 Cr | — | -18.0% |
| PAT | ₹80.3 Cr | ₹41.2 Cr | ₹44.6 Cr | ₹196 Cr | +34.5% |
| EPS (diluted) | ₹19.42 | ₹9.96 | ₹10.76 | — | -17.9% |
| CFO | ₹89.0 Cr | ₹127 Cr | ₹150 Cr | ₹161 Cr | +21.8% |
| CapEx | — | — | — | ₹-17.9 Cr | — |
| FCF | — | — | — | ₹143 Cr | +0.0% |
| Total Assets | ₹400 Cr | ₹520 Cr | ₹758 Cr | ₹944 Cr | +33.1% |
| Total Debt | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | ₹30.5 Cr | +1518.6% |
| Shareholders' Equity | — | ₹350 Cr | ₹481 Cr | ₹668 Cr | +24.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PRUDENT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| UTIAMC UTI Asset Management Company Limited | -32.6% | 43 | High Risk | 14.2% | — |
| TSFINV TSFINV | — | — | Pending | 7.4% | — |
| MAHSCOOTER MAHSCOOTER | — | — | Pending | 0.7% | — |
| CRAMC CRAMC | — | — | Pending | — | — |
| PILANIINVS PILANIINVS | — | — | Pending | 0.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PRUDENT in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PRUDENT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PRUDENT →
Compare
Head-to-head with peers
Compare PRUDENT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PRUDENTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.