Elecon Engineering Company Limited
ELECON · General/Diversified · NSE
₹407
Current Market Price
Fair Value (DCF)
₹430
Margin of Safety
+5.7%
Updated 1d ago
YieldIQ Score
54/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
44%
ROE
14.8%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹9,122 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.7%
Return on capital employed
EV / EBITDA
14.2×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
19.2×
EBIT covers interest
Current Ratio
2.94×
Short-term liquidity
Asset Turnover
0.80×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
16.5%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹406.5
Bear case
₹250.14
MoS -62.5%
Base case
₹429.71
MoS +5.4%
Bull case
₹575.09
MoS +29.3%
Ratio Trends
ELECON · last 9 annual periods
ROE
14.8%
ROCE
22.6%
Operating Margin
—
Debt / Equity
0.12×
PE
23.3×
EV / EBITDA
13.8×
Historical Financials
ELECON · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1204 Cr | ₹425 Cr | ₹565 Cr | ₹2227 Cr | ₹2366 Cr | +18.4% |
| EBITDA | ₹250 Cr | ₹357 Cr | ₹523 Cr | ₹611 Cr | ₹584 Cr | +23.6% |
| EBIT | ₹206 Cr | ₹87.1 Cr | ₹136 Cr | — | — | -9.9% |
| PAT | ₹140 Cr | ₹67.9 Cr | ₹104 Cr | ₹415 Cr | ₹341 Cr | +24.8% |
| EPS (diluted) | ₹12.52 | ₹6.06 | ₹9.24 | — | — | -7.3% |
| CFO | ₹250 Cr | ₹310 Cr | ₹365 Cr | ₹425 Cr | ₹314 Cr | +5.9% |
| CapEx | — | — | — | ₹-66.0 Cr | ₹-120 Cr | — |
| FCF | — | — | — | ₹359 Cr | ₹195 Cr | -14.2% |
| Total Assets | ₹1718 Cr | ₹1732 Cr | ₹2124 Cr | ₹2729 Cr | ₹3234 Cr | +17.1% |
| Total Debt | — | ₹0.0 Cr | ₹0.0 Cr | ₹181 Cr | ₹273 Cr | — |
| Shareholders' Equity | — | ₹1279 Cr | ₹1604 Cr | ₹1999 Cr | ₹2306 Cr | +15.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ELECON vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| LLOYDSENGG LLOYDS ENGG WORK LIMITED | -61.6% | 50 | Data Limited | 15.5% | — |
| VESUVIUS VESUVIUS | — | — | Pending | 15.9% | — |
| KIRLPNU KIRLOSKAR PNEUMATIC COM L | -41.5% | 53 | Overvalued | 19.0% | — |
| DIACABS DIAMOND POWER INFRA LTD | +0.0% | 33 | Fairly valued | -3.9% | — |
| ISGEC ISGEC HEAVY ENG LTD | -1.8% | 57 | Fairly valued | 8.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ELECON in the last 10 years.
AI Analysis Summary
Elecon Engineering trades close to its fair value of 429.71, with a standout strength in its high interest coverage of 19.2x, but a concern is its narrow moat.
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ELECON →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ELECON →
Compare
Head-to-head with peers
Compare ELECON side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ELECONNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.