Elecon Engineering Company Limited
ELECON · General/Diversified · NSE
₹533
Current Market Price
Fair Value (DCF)
₹284
Discount to FV
-46.7%
Updated just now
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
55%
ROE
14.8%
Debt/Equity
0.12
WACC
10.1%
Market Cap
₹11,954 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.6%
Return on capital employed
EV / EBITDA
13.8×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
19.2×
EBIT covers interest
Current Ratio
2.94×
Short-term liquidity
Asset Turnover
0.72×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.7%
3-year revenue growth
Revenue CAGR (5Y)
16.5%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹532.7
Bear case
Discount -216.3%
Base case
Discount -87.8%
Bull case
Discount -45.9%
Ratio Trends
ELECON · last 9 annual periods
ROE
14.8%
ROCE
22.6%
Operating Margin
—
Debt / Equity
0.12×
PE
23.3×
EV / EBITDA
13.8×
Historical Financials
ELECON · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1204 Cr | ₹1501 Cr | ₹1907 Cr | ₹2227 Cr | ₹2366 Cr | +18.4% |
| EBITDA | ₹250 Cr | ₹357 Cr | ₹523 Cr | ₹611 Cr | ₹584 Cr | +23.6% |
| EBIT | ₹206 Cr | ₹310 Cr | ₹468 Cr | — | — | +22.7% |
| PAT | ₹140 Cr | ₹238 Cr | ₹356 Cr | ₹415 Cr | ₹341 Cr | +24.8% |
| EPS (diluted) | ₹12.52 | ₹21.17 | ₹31.69 | — | — | +26.1% |
| CFO | ₹250 Cr | ₹309 Cr | ₹365 Cr | ₹425 Cr | ₹314 Cr | +5.9% |
| CapEx | — | ₹-47.1 Cr | ₹-31.5 Cr | ₹-66.0 Cr | ₹-120 Cr | — |
| FCF | — | ₹262 Cr | ₹333 Cr | ₹359 Cr | ₹195 Cr | -7.2% |
| Total Assets | ₹1718 Cr | ₹1732 Cr | ₹2124 Cr | ₹2729 Cr | ₹3234 Cr | +17.1% |
| Total Debt | — | ₹51.6 Cr | ₹70.5 Cr | ₹181 Cr | ₹273 Cr | +51.6% |
| Shareholders' Equity | — | ₹1279 Cr | ₹1604 Cr | ₹1999 Cr | ₹2306 Cr | +15.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ELECON vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
LLOYDSENGG LLOYDSENGG | — | — | Pending | 11.4% | — |
 VESUVIUS VESUVIUS | — | — | Pending | 15.9% | — |
 KIRLPNU KIRLPNU | — | — | Pending | 20.4% | — |
DIACABS DIACABS | — | — | Pending | -26.2% | — |
ISGEC ISGEC | — | — | Pending | 4.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
12 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹5.90/sh
Last payout
2025-10-16
₹0.50
Peak payout
₹1.50
Trailing yield
0.38%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Elecon Engineering Company Limited (ELECON.NS) trades at 532.70 vs a model fair value of 283.67, a gap of -46.7%. Piotroski F-score: 6/9....
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ELECON →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ELECON →
Compare
Head-to-head with peers
Compare ELECON side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ELECONNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.