LLOYDS ENGG WORK LIMITED
LLOYDSENGG · General/Diversified · NSE
₹56
Current Market Price
Fair Value (DCF)
₹22
Margin of Safety
-61.6%
Updated 1d ago
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
33%
ROE
—
Debt/Equity
0.16
WACC
11.1%
Market Cap
₹7,788 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
21.0%
Return on capital employed
EV / EBITDA
47.7×
Enterprise multiple
Debt / EBITDA
0.5×
Leverage vs earnings
Interest Coverage
18.9×
EBIT covers interest
Current Ratio
2.31×
Short-term liquidity
Asset Turnover
0.85×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹55.92
Bear case
₹11.69
MoS -378.4%
Base case
₹21.5
MoS -160.1%
Bull case
₹24.23
MoS -130.8%
Ratio Trends
LLOYDSENGG · last 7 annual periods
ROE
15.5%
ROCE
21.2%
Operating Margin
—
Debt / Equity
0.12×
PE
—
EV / EBITDA
—
Historical Financials
LLOYDSENGG · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹70.1 Cr | ₹50.1 Cr | ₹174 Cr | ₹188 Cr | ₹841 Cr | +86.1% |
| EBITDA | — | ₹14.3 Cr | ₹55.1 Cr | ₹107 Cr | ₹159 Cr | +82.4% |
| EBIT | ₹-0.3 Cr | ₹13.1 Cr | ₹13.4 Cr | ₹28.2 Cr | — | — |
| PAT | ₹-1.2 Cr | ₹5.9 Cr | ₹6.4 Cr | ₹21.1 Cr | ₹103 Cr | — |
| EPS (diluted) | ₹0.00 | ₹0.06 | ₹0.22 | ₹0.19 | — | — |
| CFO | ₹17.5 Cr | ₹-17.1 Cr | ₹-3.1 Cr | ₹-45.0 Cr | ₹158 Cr | +73.3% |
| CapEx | — | — | — | — | ₹-66.9 Cr | — |
| FCF | — | — | — | — | ₹91.4 Cr | +0.0% |
| Total Assets | — | ₹194 Cr | ₹371 Cr | ₹571 Cr | ₹991 Cr | +50.3% |
| Total Debt | — | — | ₹46.0 Cr | ₹56.2 Cr | ₹82.6 Cr | +15.8% |
| Shareholders' Equity | — | — | ₹195 Cr | ₹411 Cr | ₹666 Cr | +35.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
LLOYDSENGG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| KIRLPNU KIRLPNU | — | — | Pending | 19.0% | — |
| DIACABS DIACABS | — | — | Pending | -3.9% | — |
| ISGEC ISGEC | — | — | Pending | 8.7% | — |
| ELECON ELECON | — | — | Pending | 14.8% | 23.3× |
| SHAKTIPUMP SHAKTIPUMP | — | — | Pending | 35.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for LLOYDSENGG in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of LLOYDSENGG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for LLOYDSENGG →
Compare
Head-to-head with peers
Compare LLOYDSENGG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse LLOYDSENGGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.