DIAMOND POWER INFRA LTD
DIACABS · General/Diversified · NSE
₹162
Current Market Price
Fair Value (DCF)
₹162
Margin of Safety
+0.0%
Updated 1d ago
YieldIQ Score
33/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
29%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹8,525 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
350.0%
Return on capital employed
EV / EBITDA
72.4×
Enterprise multiple
Debt / EBITDA
3.0×
Leverage vs earnings
Interest Coverage
3.7×
EBIT covers interest
Current Ratio
1.10×
Short-term liquidity
Asset Turnover
0.62×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹161.77
Bear case
₹25.94
MoS -523.6%
Base case
₹161.77
MoS +0.0%
Bull case
₹169.86
MoS +4.8%
Ratio Trends
DIACABS · last 3 annual periods
ROE
-3.9%
ROCE
-16.2%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
DIACABS · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|
| Revenue | ₹14.0 Cr | ₹134 Cr | ₹1115 Cr | +793.7% |
| EBITDA | ₹-23.4 Cr | ₹43.2 Cr | ₹67.3 Cr | — |
| EBIT | — | ₹15.5 Cr | — | +0.0% |
| PAT | ₹-42.9 Cr | ₹14.4 Cr | ₹34.5 Cr | — |
| EPS (diluted) | — | ₹2.74 | — | +0.0% |
| CFO | ₹442 Cr | ₹27.4 Cr | ₹17.2 Cr | -80.3% |
| CapEx | ₹-1.4 Cr | — | ₹-67.7 Cr | — |
| FCF | ₹440 Cr | — | ₹-50.5 Cr | — |
| Total Assets | ₹1407 Cr | ₹1518 Cr | ₹1787 Cr | +12.7% |
| Total Debt | ₹2343 Cr | ₹0.0 Cr | ₹463 Cr | -55.6% |
| Shareholders' Equity | ₹-980 Cr | ₹-973 Cr | ₹-879 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DIACABS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ISGEC ISGEC | — | — | Pending | 8.7% | — |
| KIRLPNU KIRLOSKAR PNEUMATIC COM L | -41.5% | 53 | Overvalued | 19.0% | — |
| LLOYDSENGG LLOYDSENGG | — | — | Pending | 15.5% | — |
| SHAKTIPUMP SHAKTIPUMP | — | — | Pending | 35.2% | — |
| ELECON ELECON | — | — | Pending | 14.8% | 23.3× |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for DIACABS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of DIACABS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DIACABS →
Compare
Head-to-head with peers
Compare DIACABS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DIACABSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.