ELECTROSTEEL CASTINGS LTD

ELECTCAST · General/Diversified · NSE

₹80

Current Market Price

Near Fair Value

Fair Value (DCF)

₹80

Margin of Safety

+1.0%

Updated just now

DCF Sensitivity →

YieldIQ Score

42/100

Piotroski F-Score

5/9

Economic Moat

Moderate

Confidence

41%

ROE

Debt/Equity

0.38

WACC

11.1%

Market Cap

₹4,915 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

14.9×

Enterprise multiple

Debt / EBITDA

4.9×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.75×

Revenue per ₹ of assets

Revenue CAGR (3Y)

11.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹79.5

Bear case

₹42.46

MoS -87.2%

Base case

₹80.26

MoS +0.9%

Bull case

₹112.81

MoS +29.5%

Ratio Trends

ELECTCAST · last 8 annual periods

ROE

12.3%

min 2.4%max 12.3%

ROCE

14.4%

min 3.4%max 14.4%

Operating Margin

min max

Debt / Equity

0.37×

min 0.32×max 0.41×

PE

19.6×

min 7.0×max 19.6×

EV / EBITDA

4.6×

min 4.6×max 4.6×

Historical Financials

ELECTCAST · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹3471 Cr₹5281 Cr₹1762 Cr₹1776 Cr₹7293 Cr+20.4%
EBITDA₹726 Cr₹769 Cr₹1262 Cr₹1142 Cr+12.0%
EBIT₹299 Cr₹639 Cr₹205 Cr₹289 Cr-0.9%
PAT₹-91.9 Cr₹348 Cr₹101 Cr₹219 Cr₹710 Cr
EPS (diluted)₹-3.37₹5.84₹1.70₹3.55
CFO₹465 Cr₹-279 Cr₹398 Cr₹681 Cr₹480 Cr+0.8%
CapEx₹-278 Cr
FCF₹203 Cr+0.0%
Total Assets₹8624 Cr₹8092 Cr₹8588 Cr₹9695 Cr+3.0%
Total Debt₹1730 Cr₹1611 Cr₹2125 Cr+5.3%
Shareholders' Equity₹4270 Cr₹4992 Cr₹5783 Cr+7.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ELECTCAST vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
POKARNA

POKARNA

Pending24.1%
PRINCEPIPE

PRINCEPIPE

Pending2.7%
RAMCOIND

RAMCOIND

Pending4.3%
ASIANTILES

ASIANTILES

Pending2.0%
NITCO

NITCO

Pending

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ELECTCAST in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. ELECTROSTEEL CASTINGS LTD (ELECTCAST.NS) trades at 79.50 vs a model fair value of 80.26, a gap of 1.0%. Piotroski F-score: 5/9. Moat labe...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ELECTCASTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.