NITCO LIMITED

NITCO · FMCG · NSE

₹97

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for NITCO yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

12%

ROE

7.9%

Debt/Equity

0.86

WACC

9.2%

Market Cap

₹2,337 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.3%

Return on capital employed

EV / EBITDA

67.0×

Enterprise multiple

Debt / EBITDA

8.5×

Leverage vs earnings

Interest Coverage

-9.6×

EBIT covers interest

Current Ratio

1.83×

Short-term liquidity

Asset Turnover

0.47×

Revenue per ₹ of assets

Revenue CAGR (3Y)

12.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

NITCO · last 9 annual periods

ROE

7.9%

min 7.9%max 63.6%

ROCE

7.3%

min -119.4%max 7.3%

Operating Margin

min max

Debt / Equity

0.86×

min 0.86×max 1.19×

PE

min max

EV / EBITDA

min max

Historical Financials

NITCO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹405 Cr₹380 Cr₹323 Cr₹313 Cr₹538 Cr+7.3%
EBITDA₹-32.4 Cr₹-49.4 Cr₹-38.9 Cr₹-646 Cr₹49.4 Cr
EBIT₹-61.8 Cr₹-77.9 Cr₹-67.2 Cr
PAT₹-126 Cr₹-151 Cr₹-163 Cr₹-741 Cr₹28.9 Cr
EPS (diluted)₹-17.50₹-5.86₹-22.68
CFO₹4.7 Cr₹2.6 Cr₹-8.8 Cr₹-148 Cr₹-153 Cr
CapEx₹-0.4 Cr₹-0.5 Cr₹-0.6 Cr₹-9.5 Cr
FCF₹2.2 Cr₹-9.3 Cr₹-149 Cr₹-162 Cr
Total Assets₹871 Cr₹818 Cr₹730 Cr₹921 Cr₹1090 Cr+5.8%
Total Debt₹823 Cr₹895 Cr₹987 Cr₹294 Cr₹314 Cr-21.4%
Shareholders' Equity₹-198 Cr₹-349 Cr₹-512 Cr₹247 Cr₹365 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NITCO vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ASIANTILES

ASIANTILES

Pending2.0%
APOLLOPIPE

APOLLOPIPE

Pending0.9%243.3×
RAMCOIND

RAMCOIND

Pending4.3%
SOMANYCERA

SOMANYCERA

Pending7.1%
PRINCEPIPE

PRINCEPIPE

Pending2.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for NITCO in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse NITCONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.