ASIAN GRANITO IND. LTD.
ASIANTILES · General/Diversified · NSE
₹75
Current Market Price
Fair Value (DCF)
₹78
Margin of Safety
+3.5%
Updated 18h ago
YieldIQ Score
30/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
28%
ROE
—
Debt/Equity
0.20
WACC
11.1%
Market Cap
₹2,223 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
220.0%
Return on capital employed
EV / EBITDA
15.0×
Enterprise multiple
Debt / EBITDA
2.0×
Leverage vs earnings
Interest Coverage
1.3×
EBIT covers interest
Current Ratio
1.80×
Short-term liquidity
Asset Turnover
0.74×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-0.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹74.97
Bear case
₹52.91
MoS -41.7%
Base case
₹77.61
MoS +3.4%
Bull case
₹105.83
MoS +29.2%
Ratio Trends
ASIANTILES · last 8 annual periods
ROE
2.0%
ROCE
5.0%
Operating Margin
—
Debt / Equity
0.20×
PE
31.9×
EV / EBITDA
—
Historical Financials
ASIANTILES · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1292 Cr | ₹1564 Cr | ₹456 Cr | ₹424 Cr | ₹1554 Cr | +4.7% |
| EBITDA | — | ₹166 Cr | ₹-55.7 Cr | ₹60.3 Cr | ₹82.8 Cr | -16.0% |
| EBIT | ₹108 Cr | ₹137 Cr | ₹-49.6 Cr | ₹11.4 Cr | — | -43.0% |
| PAT | ₹57.6 Cr | ₹92.1 Cr | ₹-48.2 Cr | ₹-5.5 Cr | ₹27.5 Cr | -16.8% |
| EPS (diluted) | ₹18.57 | ₹20.63 | ₹-3.53 | ₹-0.19 | — | — |
| CFO | ₹74.3 Cr | ₹2.3 Cr | ₹-48.8 Cr | ₹-82.4 Cr | ₹81.4 Cr | +2.3% |
| CapEx | — | — | — | — | ₹-179 Cr | — |
| FCF | — | — | — | — | ₹-97.4 Cr | — |
| Total Assets | — | ₹1529 Cr | ₹1932 Cr | ₹1907 Cr | ₹2098 Cr | +8.2% |
| Total Debt | — | — | ₹133 Cr | ₹114 Cr | ₹272 Cr | +19.5% |
| Shareholders' Equity | — | — | ₹1256 Cr | ₹1267 Cr | ₹1377 Cr | +2.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ASIANTILES vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NITCO NITCO | — | — | Pending | — | — |
| APOLLOPIPE APOLLO PIPES LIMITED | -64.3% | 19 | Overvalued | 4.1% | — |
| RAMCOIND RAMCOIND.NS | +0.0% | 0 | Under Review | 4.3% | — |
| SOMANYCERA SOMANYCERA.NS | +0.0% | 0 | Under Review | 7.1% | — |
| PRINCEPIPE PRINCEPIPE | — | — | Pending | 2.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ASIANTILES in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ASIAN GRANITO IND. LTD. (ASIANTILES.NS) trades at 74.97 vs a model fair value of 77.61, a gap of 3.5%. Piotroski F-score: 5/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ASIANTILES →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ASIANTILES →
Compare
Head-to-head with peers
Compare ASIANTILES side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ASIANTILESNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.