PRINCE PIPES FITTINGS LTD

PRINCEPIPE · Chemicals · NSE

₹259

Current Market Price

Data Limited

Fair Value (DCF)

₹84

Margin of Safety

-67.5%

Updated 3d ago

DCF Sensitivity →

YieldIQ Score

15/100

Piotroski F-Score

3/9

Economic Moat

None

Confidence

27%

ROE

Debt/Equity

0.15

WACC

11.1%

Market Cap

₹2,866 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

390.0%

Return on capital employed

EV / EBITDA

19.0×

Enterprise multiple

Debt / EBITDA

1.7×

Leverage vs earnings

Interest Coverage

8.3×

EBIT covers interest

Current Ratio

2.12×

Short-term liquidity

Asset Turnover

1.08×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-1.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹259.22

Bear case

₹50.97

MoS -408.6%

Base case

₹84.31

MoS -207.5%

Bull case

₹126.75

MoS -104.5%

Ratio Trends

PRINCEPIPE · last 6 annual periods

ROE

2.7%

min 2.7%max 6.9%

ROCE

9.4%

min 4.5%max 9.4%

Operating Margin

min max

Debt / Equity

0.18×

min 0.04×max 0.18×

PE

63.7×

min 28.1×max 63.7×

EV / EBITDA

23.0×

min 23.0×max 23.0×

Historical Financials

PRINCEPIPE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹2072 Cr₹2657 Cr₹2703 Cr₹2562 Cr₹2513 Cr+5.0%
EBITDA₹419 Cr₹258 Cr₹340 Cr₹174 Cr-19.8%
EBIT₹320 Cr₹351 Cr₹131 Cr₹73.7 Cr-30.7%
PAT₹222 Cr₹249 Cr₹94.1 Cr₹183 Cr₹43.1 Cr-33.6%
EPS (diluted)₹20.15₹22.62₹8.51₹4.94-29.6%
CFO₹307 Cr₹-19.5 Cr₹360 Cr₹32.9 Cr₹119 Cr-21.1%
CapEx₹-257 Cr
FCF₹-138 Cr
Total Assets₹1939 Cr₹1854 Cr₹2123 Cr₹2319 Cr+4.6%
Total Debt₹58.1 Cr₹95.5 Cr₹277 Cr+47.7%
Shareholders' Equity₹1364 Cr₹1544 Cr₹1576 Cr+3.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PRINCEPIPE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
POKARNA

POKARNA

Pending24.1%
RAMCOIND

RAMCOIND

Pending4.3%
ASIANTILES

ASIAN GRANITO IND. LTD.

+3.5%30Fairly valued2.0%
NITCO

NITCO

Pending
APOLLOPIPE

APOLLOPIPE

Pending4.1%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for PRINCEPIPE in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PRINCEPIPENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.