Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: ELGIRUBCO· We're continuously improving data quality. Contact support if this persists.

ELGI RUBBER CO. LTD

ELGIRUBCO · General/Diversified · NSE

₹50

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for ELGIRUBCO yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

24%

ROE

-2.4%

Debt/Equity

1.51

WACC

11.1%

Market Cap

₹247.85 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

8.6%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

0.8×

EBIT covers interest

Current Ratio

1.10×

Short-term liquidity

Asset Turnover

0.73×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-0.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

ELGIRUBCO · last 9 annual periods

ROE

-2.4%

min -9.5%max 6.1%

ROCE

8.6%

min 0.0%max 8.6%

Operating Margin

min max

Debt / Equity

1.51×

min 1.44×max 1.62×

PE

21.7×

min 21.7×max 21.7×

EV / EBITDA

9.0×

min 9.0×max 25.8×

Historical Financials

ELGIRUBCO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹343 Cr₹387 Cr₹393 Cr₹384 Cr₹382 Cr+2.7%
EBITDA₹17.1 Cr₹46.0 Cr₹55.4 Cr₹38.7 Cr+22.7%
EBIT₹18.7 Cr₹0.0 Cr₹33.3 Cr₹39.2 Cr+20.3%
PAT₹1.1 Cr₹-16.4 Cr₹6.8 Cr₹11.7 Cr₹-4.4 Cr
EPS (diluted)₹0.22₹-3.27₹1.35₹2.33+80.4%
CFO₹63.1 Cr₹15.8 Cr₹26.8 Cr₹6.0 Cr₹-8.1 Cr
CapEx₹-12.3 Cr₹-48.3 Cr₹-24.8 Cr₹-22.4 Cr
FCF₹3.5 Cr₹-21.5 Cr₹-18.8 Cr₹-30.5 Cr
Total Assets₹500 Cr₹533 Cr₹566 Cr₹520 Cr+1.0%
Total Debt₹247 Cr₹271 Cr₹307 Cr₹270 Cr+2.2%
Shareholders' Equity₹171 Cr₹184 Cr₹190 Cr₹179 Cr+1.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ELGIRUBCO vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SHIVAMAUTO

SHIVAMAUTO

Pending
OMAXAUTO

OMAXAUTO

Pending10.7%
SUNDRMBRAK

SUNDARAM BRAK LININGS LTD

-91.4%20Data Limited5.2%
AUTOIND

AUTOIND

Pending19.5%
SINTERCOM

SINTERCOM

Pending0.7%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2020-03-18

₹0.16

Peak payout

₹0.37

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ELGIRUBCONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.