AUTOLINE INDUSTRIES LTD
AUTOIND · General/Diversified · NSE
₹74
Current Market Price
Fair Value (DCF)
₹91
Discount to FV
+23.6%
Updated just now
YieldIQ Score
65/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
18%
ROE
19.5%
Debt/Equity
1.65
WACC
11.1%
Market Cap
₹334.28 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.4%
Return on capital employed
EV / EBITDA
8.8×
Enterprise multiple
Debt / EBITDA
4.1×
Leverage vs earnings
Interest Coverage
1.6×
EBIT covers interest
Current Ratio
0.98×
Short-term liquidity
Asset Turnover
1.07×
Revenue per ₹ of assets
Revenue CAGR (3Y)
13.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹73.67
Bear case
Discount -78.2%
Base case
Discount +19.1%
Bull case
Discount +45.1%
Ratio Trends
AUTOIND · last 9 annual periods
ROE
19.5%
ROCE
20.4%
Operating Margin
—
Debt / Equity
1.65×
PE
28.8×
EV / EBITDA
10.1×
Historical Financials
AUTOIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹499 Cr | ₹570 Cr | ₹588 Cr | ₹659 Cr | ₹824 Cr | +13.4% |
| EBITDA | ₹52.1 Cr | ₹49.0 Cr | ₹53.4 Cr | ₹69.0 Cr | ₹107 Cr | +19.6% |
| EBIT | ₹33.4 Cr | ₹32.5 Cr | ₹39.3 Cr | — | — | +4.2% |
| PAT | ₹7.7 Cr | ₹11.1 Cr | ₹16.4 Cr | ₹17.8 Cr | ₹38.5 Cr | +49.6% |
| EPS (diluted) | ₹2.05 | ₹2.70 | ₹3.94 | — | — | +17.7% |
| CFO | ₹-52.7 Cr | ₹76.4 Cr | ₹10.8 Cr | ₹66.4 Cr | ₹9.6 Cr | — |
| CapEx | ₹-16.5 Cr | ₹-18.6 Cr | ₹-96.9 Cr | ₹-155 Cr | ₹-82.6 Cr | — |
| FCF | ₹-69.2 Cr | ₹57.8 Cr | ₹-86.1 Cr | ₹-88.8 Cr | ₹-73.1 Cr | — |
| Total Assets | ₹487 Cr | ₹439 Cr | ₹575 Cr | ₹758 Cr | ₹749 Cr | +11.4% |
| Total Debt | ₹237 Cr | ₹173 Cr | ₹194 Cr | ₹288 Cr | ₹325 Cr | +8.2% |
| Shareholders' Equity | ₹60.6 Cr | ₹75.0 Cr | ₹136 Cr | ₹153 Cr | ₹197 Cr | +34.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AUTOIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 SETCO SETCO | — | — | Pending | 15.1% | — |
REMSONSIND REMSONSIND | — | — | Pending | 12.4% | — |
TOLINS TOLINS | — | — | Pending | 11.9% | — |
PPAP PPAP | — | — | Pending | 2.4% | — |
 SUNDRMBRAK SUNDRMBRAK | — | — | Pending | 5.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for AUTOIND in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. AUTOLINE INDUSTRIES LTD (AUTOIND.NS) trades at 73.67 vs a model fair value of 91.06, a gap of 23.6%. Piotroski F-score: 4/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AUTOIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AUTOIND →
Compare
Head-to-head with peers
Compare AUTOIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AUTOINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.