Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: EROSMEDIA· We're continuously improving data quality. Contact support if this persists.
EROS INTL MEDIA LTD
EROSMEDIA · General/Diversified · NSE
₹8
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for EROSMEDIA yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
3/9
Economic Moat
None
Confidence
8%
ROE
-66.0%
Debt/Equity
0.31
WACC
11.1%
Market Cap
₹74.91 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
-45.9%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-13.0×
EBIT covers interest
Current Ratio
0.61×
Short-term liquidity
Asset Turnover
0.02×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-64.9%
3-year revenue growth
Revenue CAGR (5Y)
-32.5%
5-year revenue growth
Ratio Trends
EROSMEDIA · last 7 annual periods
ROE
-66.0%
ROCE
-45.9%
Operating Margin
—
Debt / Equity
0.31×
PE
—
EV / EBITDA
6.2×
Historical Financials
EROSMEDIA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2020 NSE_XBRL | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹814 Cr | ₹262 Cr | ₹373 Cr | ₹681 Cr | ₹140 Cr | -35.6% |
| EBITDA | — | — | ₹185 Cr | ₹49.6 Cr | ₹-288 Cr | — |
| EBIT | ₹-1545 Cr | ₹-67.1 Cr | ₹53.7 Cr | ₹-50.7 Cr | ₹-376 Cr | — |
| PAT | ₹-1401 Cr | ₹-181 Cr | ₹-7.6 Cr | ₹-117 Cr | ₹-415 Cr | — |
| EPS (diluted) | ₹-147.06 | ₹-18.90 | ₹-0.96 | ₹-12.48 | ₹-43.37 | — |
| CFO | — | ₹292 Cr | ₹116 Cr | ₹179 Cr | ₹-39.4 Cr | — |
| CapEx | — | — | ₹-33.6 Cr | ₹-1.0 Cr | ₹-49.6 Cr | — |
| FCF | — | — | ₹82.0 Cr | ₹178 Cr | ₹-89.0 Cr | — |
| Total Assets | — | — | ₹2407 Cr | ₹2260 Cr | ₹1765 Cr | -7.5% |
| Total Debt | — | — | ₹480 Cr | ₹190 Cr | ₹192 Cr | -20.5% |
| Shareholders' Equity | — | — | ₹1066 Cr | ₹1028 Cr | ₹628 Cr | -12.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
EROSMEDIA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
CINEVISTA CINEVISTA | — | — | Pending | 10.8% | — |
 MUKTAARTS MUKTAARTS | — | — | Pending | 19.0% | — |
BTML BTML | — | — | Pending | 7.7% | — |
SITINET SITINET | — | — | Pending | 18.3% | — |
 TIPSFILMS TIPS FILMS LIMITED | —-100.0% upside | 37 | Data Limited | -100.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for EROSMEDIA in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of EROSMEDIA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for EROSMEDIA →
Compare
Head-to-head with peers
Compare EROSMEDIA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse EROSMEDIANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.