PRAKASH PIPES LIMITED

PPL · General/Diversified · NSE

₹217

Current Market Price

Undervalued

Fair Value (DCF)

₹548

Margin of Safety

+153.0%

Updated 8h ago

DCF Sensitivity →

YieldIQ Score

67/100

Piotroski F-Score

5/9

Economic Moat

Wide

Confidence

75%

ROE

Debt/Equity

0.03

WACC

11.1%

Market Cap

₹518 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

26.1%

Return on capital employed

EV / EBITDA

4.2×

Enterprise multiple

Debt / EBITDA

0.5×

Leverage vs earnings

Interest Coverage

17.0×

EBIT covers interest

Current Ratio

3.57×

Short-term liquidity

Asset Turnover

1.35×

Revenue per ₹ of assets

Revenue CAGR (3Y)

8.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹216.68

Bear case

₹312.4

MoS +30.6%

Base case

₹548.11

MoS +60.5%

Bull case

₹609.4

MoS +64.4%

Ratio Trends

PPL · last 6 annual periods

ROE

18.7%

min 6.9%max 18.7%

ROCE

27.0%

min 5.9%max 27.0%

Operating Margin

min max

Debt / Equity

0.09×

min 0.03×max 0.09×

PE

16.8×

min 7.9×max 16.8×

EV / EBITDA

2.4×

min 2.4×max 2.4×

Historical Financials

PPL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹476 Cr₹617 Cr₹156 Cr₹165 Cr₹780 Cr+13.1%
EBITDA₹80.5 Cr₹105 Cr₹123 Cr₹130 Cr+12.8%
EBIT₹52.3 Cr₹69.5 Cr₹17.1 Cr₹32.4 Cr-11.3%
PAT₹35.8 Cr₹46.8 Cr₹19.8 Cr₹25.4 Cr₹83.1 Cr+23.4%
EPS (diluted)₹16.41₹18.88₹9.02₹10.61-10.3%
CFO₹30.0 Cr₹51.2 Cr₹42.5 Cr₹120 Cr₹73.3 Cr+25.1%
CapEx₹-58.9 Cr
FCF₹14.5 Cr+0.0%
Total Assets₹297 Cr₹346 Cr₹493 Cr₹578 Cr+18.2%
Total Debt₹9.3 Cr₹32.1 Cr₹38.9 Cr+42.9%
Shareholders' Equity₹279 Cr₹365 Cr₹444 Cr+12.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PPL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
VISAKAIND

VISAKAIND

Pending-0.4%
ORIENTBELL

ORIENTBELL

Pending0.9%
KRITI

KRITI

Pending-2.1%
EUROBOND

EUROBOND

Pending13.8%
EVERESTIND

EVERESTIND

Pending-0.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for PPL in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. PRAKASH PIPES LIMITED (PPL.NS) trades at 216.68 vs a model fair value of 548.11, a gap of 153.0%. Piotroski F-score: 5/9. Moat label: Wid...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PPLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.