PRAKASH PIPES LIMITED
PPL · General/Diversified · NSE
₹258
Current Market Price
Fair Value (DCF)
₹331
Discount to FV
+28.2%
Updated just now
YieldIQ Score
54/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
44%
ROE
18.7%
Debt/Equity
0.09
WACC
11.1%
Market Cap
₹616.52 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
27.0%
Return on capital employed
EV / EBITDA
3.5×
Enterprise multiple
Debt / EBITDA
0.3×
Leverage vs earnings
Interest Coverage
17.0×
EBIT covers interest
Current Ratio
3.57×
Short-term liquidity
Asset Turnover
1.36×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.6%
3-year revenue growth
Revenue CAGR (5Y)
10.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹257.76
Bear case
Margin of Safety -40.1%
Implied upside -28.6%
Base case
Margin of Safety +18.0%
Implied upside +22.0%
Bull case
Margin of Safety +28.0%
Implied upside +38.9%
Ratio Trends
PPL · last 6 annual periods
ROE
18.7%
ROCE
27.0%
Operating Margin
—
Debt / Equity
0.09×
PE
16.8×
EV / EBITDA
2.4×
Historical Financials
PPL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹617 Cr | ₹709 Cr | ₹669 Cr | ₹780 Cr | ₹789 Cr | +6.3% |
| EBITDA | ₹80.5 Cr | ₹105 Cr | ₹123 Cr | ₹130 Cr | ₹75.8 Cr | -1.5% |
| EBIT | ₹69.5 Cr | ₹92.6 Cr | ₹113 Cr | — | — | +13.0% |
| PAT | ₹46.8 Cr | ₹71.3 Cr | ₹89.6 Cr | ₹83.1 Cr | ₹43.3 Cr | -1.9% |
| EPS (diluted) | ₹18.88 | ₹29.81 | ₹37.48 | — | — | +18.7% |
| CFO | ₹51.2 Cr | ₹42.5 Cr | ₹120 Cr | ₹73.3 Cr | ₹20.0 Cr | -20.9% |
| CapEx | ₹-37.8 Cr | ₹-6.8 Cr | ₹-19.2 Cr | ₹-58.9 Cr | ₹-23.9 Cr | — |
| FCF | ₹13.4 Cr | ₹35.7 Cr | ₹100 Cr | ₹14.5 Cr | ₹-3.9 Cr | — |
| Total Assets | ₹297 Cr | ₹346 Cr | ₹493 Cr | ₹578 Cr | ₹604 Cr | +19.5% |
| Total Debt | ₹5.2 Cr | ₹9.6 Cr | ₹40.2 Cr | ₹38.9 Cr | ₹19.2 Cr | +38.8% |
| Shareholders' Equity | ₹235 Cr | ₹279 Cr | ₹365 Cr | ₹444 Cr | ₹479 Cr | +19.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PPL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 VISAKAIND VISAKAIND | — | — | Pending | -0.4% | — |
 ORIENTBELL ORIENTBELL | — | — | Pending | 0.9% | — |
KRITI KRITI | — | — | Pending | 0.5% | — |
EUROBOND EUROBOND | — | — | Pending | 16.5% | — |
 EVERESTIND EVERESTIND | — | — | Pending | -20.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
8 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹8.80/sh
Last payout
2025-12-24
₹1.00
Peak payout
₹2.40
Trailing yield
1.32%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PRAKASH PIPES LIMITED (PPL.NS) trades at 257.76 vs a model fair value of 330.53, a gap of 28.2%. Piotroski F-score: 4/9. Moat label: Narr...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PPL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PPL →
Compare
Head-to-head with peers
Compare PPL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PPLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.