PRAKASH PIPES LIMITED

PPL · General/Diversified · NSE

₹236

Current Market Price

Near Fair Value

Fair Value (DCF)

₹331

Discount to FV

+39.8%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

50/100

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

44%

ROE

18.7%

Debt/Equity

0.09

WACC

11.1%

Market Cap

₹565.65 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

27.0%

Return on capital employed

EV / EBITDA

3.5×

Enterprise multiple

Debt / EBITDA

0.3×

Leverage vs earnings

Interest Coverage

17.0×

EBIT covers interest

Current Ratio

3.57×

Short-term liquidity

Asset Turnover

1.36×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹236.49

Bear case

Discount -18.0%

Base case

Discount +28.5%

Bull case

Discount +44.0%

Ratio Trends

PPL · last 6 annual periods

ROE

18.7%

min 6.9%max 18.7%

ROCE

27.0%

min 5.9%max 27.0%

Operating Margin

min max

Debt / Equity

0.09×

min 0.03×max 0.09×

PE

16.8×

min 7.9×max 16.8×

EV / EBITDA

2.4×

min 2.4×max 2.4×

Historical Financials

PPL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹476 Cr₹617 Cr₹709 Cr₹669 Cr₹780 Cr+13.1%
EBITDA₹80.5 Cr₹105 Cr₹123 Cr₹130 Cr+12.8%
EBIT₹52.3 Cr₹69.5 Cr₹92.6 Cr₹113 Cr+21.4%
PAT₹35.8 Cr₹46.8 Cr₹71.3 Cr₹89.6 Cr₹83.1 Cr+23.4%
EPS (diluted)₹16.41₹18.88₹29.81₹37.48+22.9%
CFO₹30.0 Cr₹51.2 Cr₹42.5 Cr₹120 Cr₹73.3 Cr+25.1%
CapEx₹-37.8 Cr₹-6.8 Cr₹-19.2 Cr₹-58.9 Cr
FCF₹13.4 Cr₹35.7 Cr₹100 Cr₹14.5 Cr+2.0%
Total Assets₹297 Cr₹346 Cr₹493 Cr₹578 Cr+18.2%
Total Debt₹5.2 Cr₹9.6 Cr₹40.2 Cr₹38.9 Cr+65.6%
Shareholders' Equity₹235 Cr₹279 Cr₹365 Cr₹444 Cr+17.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PPL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
VISAKAIND

VISAKAIND

Pending-0.4%
ORIENTBELL

ORIENTBELL

Pending0.9%
KRITI

KRITI

Pending0.5%
EUROBOND

EUROBOND

Pending16.5%
EVERESTIND

EVERESTIND

Pending-0.6%

Click a ticker to view its fair-value analysis.

Dividend History

8 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹8.80/sh

Last payout

2025-12-24

₹1.00

Peak payout

₹2.40

Trailing yield

1.44%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. PRAKASH PIPES LIMITED (PPL.NS) trades at 236.49 vs a model fair value of 330.53, a gap of 39.8%. Piotroski F-score: 4/9. Moat label: Narr...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PPLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.