FUTURE ENTERPRISES LTD

FELDVR · General/Diversified · NSE

₹3

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for FELDVR yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

21%

ROE

-2.4%

Debt/Equity

WACC

11.1%

Market Cap

₹10.04 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-29.6%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-3.2×

EBIT covers interest

Current Ratio

0.37×

Short-term liquidity

Asset Turnover

0.26×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

FELDVR · last 4 annual periods

ROE

min max

ROCE

-29.6%

min -29.6%max -29.6%

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

min max

Historical Financials

FELDVR · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2019
NSE_XBRL
2020
NSE_XBRL
2021
NSE_XBRL
2022
NSE_XBRL
CAGR
Revenue₹5983 Cr₹5366 Cr₹1422 Cr₹2193 Cr-28.4%
EBITDA₹-1745 Cr
EBIT₹731 Cr₹299 Cr₹-445 Cr₹-2133 Cr
PAT₹175 Cr₹-370 Cr₹-1220 Cr₹-2877 Cr
EPS (diluted)₹2.97₹-6.71₹-22.69₹-58.21
CFO₹-3006 Cr₹400 Cr
CapEx₹-10.0 Cr
FCF₹390 Cr+0.0%
Total Assets₹8438 Cr+0.0%
Total Debt₹7460 Cr+0.0%
Shareholders' Equity₹-263 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

FELDVR vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
FRETAIL

FRETAIL

Pending
OSIAHYPER

OSIAHYPER

Pending5.0%
SPENCERS

SPENCERS

Pending37.2%
FEL

FEL

Pending
PATELRMART

PATELRMART

Pending18.8%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2017-08-21

₹0.24

Peak payout

₹0.24

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse FELDVRNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.