OSIA HYPER RETAIL LIMITED
OSIAHYPER · General/Diversified · NSE
₹3
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for OSIAHYPER yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
3/9
Economic Moat
None
Confidence
8%
ROE
5.0%
Debt/Equity
0.49
WACC
11.1%
Market Cap
₹50.85 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
11.5%
Return on capital employed
EV / EBITDA
3.6×
Enterprise multiple
Debt / EBITDA
3.1×
Leverage vs earnings
Interest Coverage
1.8×
EBIT covers interest
Current Ratio
3.46×
Short-term liquidity
Asset Turnover
1.70×
Revenue per ₹ of assets
Revenue CAGR (3Y)
34.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
OSIAHYPER · last 4 annual periods
ROE
5.0%
ROCE
11.5%
Operating Margin
—
Debt / Equity
0.49×
PE
61.6×
EV / EBITDA
17.5×
Historical Financials
OSIAHYPER · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹590 Cr | ₹739 Cr | ₹1144 Cr | ₹1427 Cr | +34.3% |
| EBITDA | ₹25.0 Cr | ₹39.5 Cr | ₹69.1 Cr | ₹67.0 Cr | +38.9% |
| EBIT | — | ₹35.4 Cr | ₹62.9 Cr | — | +21.2% |
| PAT | ₹9.0 Cr | ₹9.5 Cr | ₹18.3 Cr | ₹19.5 Cr | +29.2% |
| EPS (diluted) | — | ₹10.09 | ₹1.42 | — | -48.0% |
| CFO | ₹8.4 Cr | ₹0.1 Cr | ₹9.3 Cr | ₹-230 Cr | — |
| CapEx | ₹-24.9 Cr | ₹-20.0 Cr | ₹-16.5 Cr | ₹-7.5 Cr | — |
| FCF | ₹-16.6 Cr | ₹-19.9 Cr | ₹-7.2 Cr | ₹-238 Cr | — |
| Total Assets | ₹381 Cr | ₹435 Cr | ₹548 Cr | ₹839 Cr | +30.1% |
| Total Debt | ₹78.2 Cr | ₹124 Cr | ₹124 Cr | ₹191 Cr | +34.6% |
| Shareholders' Equity | ₹91.3 Cr | ₹113 Cr | ₹199 Cr | ₹393 Cr | +62.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
OSIAHYPER vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
FRETAIL FRETAIL | — | — | Pending | — | — |
FELDVR FELDVR | — | — | Pending | — | — |
FEL FEL | — | — | Pending | — | — |
SPENCERS SPENCERS | — | — | Pending | 37.2% | — |
PATELRMART PATELRMART | — | — | Pending | 18.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for OSIAHYPER in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of OSIAHYPER →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for OSIAHYPER →
Compare
Head-to-head with peers
Compare OSIAHYPER side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse OSIAHYPERNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.