Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: SPENCERS· We're continuously improving data quality. Contact support if this persists.
SPENCER S RETAIL LIMITED
SPENCERS · Retail · NSE
₹37
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for SPENCERS yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
16%
ROE
37.2%
Debt/Equity
17.28
WACC
11.1%
Market Cap
₹328.72 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
5.6%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-0.6×
EBIT covers interest
Current Ratio
0.26×
Short-term liquidity
Asset Turnover
1.37×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-8.7%
3-year revenue growth
Revenue CAGR (5Y)
-5.8%
5-year revenue growth
Ratio Trends
SPENCERS · last 4 annual periods
ROE
37.2%
ROCE
5.6%
Operating Margin
—
Debt / Equity
17.28×
PE
—
EV / EBITDA
63.9×
Historical Financials
SPENCERS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2236 Cr | ₹2368 Cr | ₹2261 Cr | ₹1995 Cr | ₹1800 Cr | -5.3% |
| EBITDA | ₹94.7 Cr | ₹28.1 Cr | ₹5.3 Cr | ₹60.3 Cr | ₹15.2 Cr | -36.8% |
| EBIT | ₹-25.0 Cr | ₹-95.6 Cr | ₹-119 Cr | — | — | — |
| PAT | ₹-121 Cr | ₹-210 Cr | ₹-266 Cr | ₹-246 Cr | ₹-249 Cr | — |
| EPS (diluted) | ₹-13.49 | ₹-23.37 | ₹-29.57 | — | — | — |
| CFO | ₹54.6 Cr | ₹26.7 Cr | ₹35.1 Cr | ₹37.4 Cr | ₹-60.2 Cr | — |
| CapEx | ₹-24.8 Cr | ₹-26.1 Cr | ₹-35.6 Cr | ₹-22.0 Cr | ₹-9.1 Cr | — |
| FCF | ₹29.8 Cr | ₹0.6 Cr | ₹-0.5 Cr | ₹15.4 Cr | ₹-69.3 Cr | — |
| Total Assets | ₹1565 Cr | ₹1629 Cr | ₹1696 Cr | ₹1310 Cr | ₹1396 Cr | -2.8% |
| Total Debt | ₹1069 Cr | ₹1341 Cr | ₹1622 Cr | ₹1571 Cr | ₹1919 Cr | +15.8% |
| Shareholders' Equity | ₹61.9 Cr | ₹-150 Cr | ₹-416 Cr | ₹-662 Cr | ₹-913 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SPENCERS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
PATELRMART PATELRMART | — | — | Pending | 18.8% | — |
FELDVR FELDVR | — | — | Pending | — | — |
FRETAIL FRETAIL | — | — | Pending | — | — |
OSIAHYPER OSIAHYPER | — | — | Pending | 5.0% | — |
FEL FEL | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SPENCERS in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of SPENCERS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SPENCERS →
Compare
Head-to-head with peers
Compare SPENCERS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SPENCERSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.