FEDERAL-MOGUL GOETZE (IND
FMGOETZE · Auto Components · NSE
₹450
Current Market Price
Fair Value (DCF)
₹832
Margin of Safety
+84.9%
Updated 2d ago
YieldIQ Score
76/100
Piotroski F-Score
8/9
Economic Moat
Wide
Confidence
77%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹2,503 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.6%
Return on capital employed
EV / EBITDA
5.5×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
42.4×
EBIT covers interest
Current Ratio
2.96×
Short-term liquidity
Asset Turnover
1.00×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹449.9
Bear case
₹485.2
MoS +7.3%
Base case
₹831.74
MoS +45.9%
Bull case
₹922.16
MoS +51.2%
Ratio Trends
FMGOETZE · last 7 annual periods
ROE
12.0%
ROCE
24.3%
Operating Margin
—
Debt / Equity
0.00×
PE
16.8×
EV / EBITDA
6.0×
Historical Financials
FMGOETZE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1107 Cr | ₹1343 Cr | ₹410 Cr | ₹428 Cr | ₹1768 Cr | +12.4% |
| EBITDA | — | ₹172 Cr | ₹229 Cr | ₹270 Cr | ₹328 Cr | +17.5% |
| EBIT | ₹10.2 Cr | ₹84.8 Cr | ₹41.1 Cr | ₹59.9 Cr | — | +55.8% |
| PAT | ₹4.9 Cr | ₹58.8 Cr | ₹34.2 Cr | ₹43.2 Cr | ₹162 Cr | +139.3% |
| EPS (diluted) | ₹1.03 | ₹9.71 | ₹6.15 | ₹7.25 | — | +62.9% |
| CFO | ₹152 Cr | ₹111 Cr | ₹210 Cr | ₹160 Cr | ₹221 Cr | +9.7% |
| CapEx | — | — | — | — | ₹-46.5 Cr | — |
| FCF | — | — | — | — | ₹174 Cr | +0.0% |
| Total Assets | — | ₹1340 Cr | ₹1487 Cr | ₹1591 Cr | ₹1762 Cr | +7.1% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹3.0 Cr | — |
| Shareholders' Equity | — | — | ₹980 Cr | ₹1110 Cr | ₹1346 Cr | +8.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
FMGOETZE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DIVGIITTS DIVGI TORQTRANSFER SYST L | -74.8% | 26 | Data Limited | 4.1% | — |
| WHEELS WHEELS | — | — | Pending | 11.9% | — |
| AUTOAXLES AUTOMOTIVE AXLES LIMITED | -15.9% | 47 | Overvalued | 15.8% | — |
| NRBBEARING NRB BEARING LIMITED | -9.7% | 61 | Fairly valued | 8.5% | — |
| RML RANE (MADRAS) LIMITED | -26.9% | 46 | Overvalued | 5.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for FMGOETZE in the last 10 years.
AI Analysis Summary
Federal-Mogul Goetze appears undervalued by 84.9%, with a standout strength in its wide moat, and a concern being lack of ROE data.
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of FMGOETZE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for FMGOETZE →
Compare
Head-to-head with peers
Compare FMGOETZE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse FMGOETZENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.