RANE (MADRAS) LIMITED
RML · General/Diversified · NSE
₹927
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for RML yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
None
Confidence
20%
ROE
5.6%
Debt/Equity
1.21
WACC
11.1%
Market Cap
₹2,562 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
19.1%
Return on capital employed
EV / EBITDA
9.6×
Enterprise multiple
Debt / EBITDA
2.2×
Leverage vs earnings
Interest Coverage
2.1×
EBIT covers interest
Current Ratio
0.98×
Short-term liquidity
Asset Turnover
1.70×
Revenue per ₹ of assets
Revenue CAGR (3Y)
18.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
RML · last 7 annual periods
ROE
5.6%
ROCE
19.1%
Operating Margin
—
Debt / Equity
1.21×
PE
0.1×
EV / EBITDA
—
Historical Financials
RML · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1712 Cr | ₹2314 Cr | ₹3413 Cr | ₹3406 Cr | ₹3863 Cr | +22.6% |
| EBITDA | ₹124 Cr | ₹188 Cr | ₹166 Cr | ₹285 Cr | ₹352 Cr | +29.8% |
| EBIT | ₹0.5 Cr | ₹0.9 Cr | ₹-46.1 Cr | — | — | — |
| PAT | ₹10.7 Cr | ₹30.0 Cr | ₹54.8 Cr | ₹37.6 Cr | ₹107 Cr | +78.2% |
| EPS (diluted) | ₹6.97 | ₹18.46 | ₹1.85 | — | — | -28.2% |
| CFO | ₹29.4 Cr | ₹87.6 Cr | ₹191 Cr | ₹316 Cr | ₹219 Cr | +65.2% |
| CapEx | ₹-81.8 Cr | ₹-108 Cr | ₹-194 Cr | ₹-185 Cr | ₹-191 Cr | — |
| FCF | ₹-52.4 Cr | ₹-20.7 Cr | ₹-3.3 Cr | ₹131 Cr | ₹28.0 Cr | — |
| Total Assets | ₹1230 Cr | ₹1349 Cr | ₹2122 Cr | ₹2269 Cr | ₹2521 Cr | +19.7% |
| Total Debt | ₹585 Cr | ₹668 Cr | ₹851 Cr | ₹813 Cr | ₹752 Cr | +6.5% |
| Shareholders' Equity | ₹228 Cr | ₹242 Cr | ₹658 Cr | ₹671 Cr | ₹751 Cr | +34.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RML vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
STUDDS STUDDS | — | — | Pending | — | — |
 DIVGIITTS DIVGIITTS | — | — | Pending | 4.1% | — |
 GNA GNA | — | — | Pending | 11.6% | 13.1× |
FMGOETZE FMGOETZE | — | — | Pending | 11.9% | 12.6× |
NDRAUTO NDRAUTO | — | — | Pending | 17.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
7 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹8.00/sh
Last payout
2025-07-29
₹8.00
Peak payout
₹8.00
Trailing yield
0.86%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of RML →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RML →
Compare
Head-to-head with peers
Compare RML side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RMLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.