DIVGI TORQTRANSFER SYST L

DIVGIITTS · General/Diversified · NSE

₹852

Current Market Price

Above Fair Value

Fair Value (DCF)

₹334

Discount to FV

-60.8%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

6/9

Economic Moat

None

Confidence

38%

ROE

7.4%

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹2,606 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.5%

Return on capital employed

EV / EBITDA

32.8×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

87.9×

EBIT covers interest

Current Ratio

7.00×

Short-term liquidity

Asset Turnover

0.53×

Revenue per ₹ of assets

Revenue CAGR (3Y)

9.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹852

Bear case

Margin of Safety

Implied upside -316.3%

Base case

Margin of Safety

Implied upside -155.2%

Bull case

Margin of Safety

Implied upside -107.0%

Ratio Trends

DIVGIITTS · last 5 annual periods

ROE

7.4%

min 4.1%max 13.6%

ROCE

14.5%

min 9.3%max 21.6%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.00×

PE

39.4×

min 39.4×max 39.4×

EV / EBITDA

24.5×

min 24.5×max 24.5×

Historical Financials

DIVGIITTS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹228 Cr₹267 Cr₹250 Cr₹219 Cr₹353 Cr+11.5%
EBITDA₹73.7 Cr₹82.1 Cr₹72.6 Cr₹58.6 Cr₹92.3 Cr+5.8%
EBIT₹69.1 Cr₹53.9 Cr-6.0%
PAT₹46.2 Cr₹51.2 Cr₹39.7 Cr₹24.4 Cr₹46.9 Cr+0.4%
EPS (diluted)₹18.45₹3.01-36.4%
CFO₹51.1 Cr₹40.8 Cr₹32.5 Cr₹35.2 Cr₹41.1 Cr-5.3%
CapEx₹-39.9 Cr₹-68.4 Cr₹-77.7 Cr₹-26.5 Cr₹-44.3 Cr
FCF₹11.2 Cr₹-27.6 Cr₹-45.3 Cr₹8.7 Cr₹-3.2 Cr
Total Assets₹405 Cr₹642 Cr₹641 Cr₹660 Cr₹731 Cr+15.9%
Total Debt₹0.5 Cr₹2.5 Cr₹1.6 Cr₹1.1 Cr₹1.8 Cr+38.9%
Shareholders' Equity₹340 Cr₹551 Cr₹580 Cr₹597 Cr₹635 Cr+16.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DIVGIITTS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
FMGOETZE

FMGOETZE

Pending11.9%12.6×
RML

RML

Pending5.6%
AUTOAXLES

AUTOAXLES

Pending15.0%
TALBROAUTO

TALBROAUTO

Pending14.9%
CARRARO

CARRARO

Pending23.1%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹8.55/sh

Last payout

2025-09-08

₹2.60

Peak payout

₹3.35

Trailing yield

0.31%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. DIVGI TORQTRANSFER SYST L (DIVGIITTS.NS) trades at 852.00 vs a model fair value of 333.81, a gap of -60.8%. Piotroski F-score: 6/9. Moat ...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DIVGIITTSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.