DIVGI TORQTRANSFER SYST L
DIVGIITTS · General/Diversified · NSE
₹748
Current Market Price
Fair Value (DCF)
₹189
Margin of Safety
-74.8%
Updated 1d ago
YieldIQ Score
26/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
33%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹2,288 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
5.5%
Return on capital employed
EV / EBITDA
34.8×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
87.9×
EBIT covers interest
Current Ratio
7.00×
Short-term liquidity
Asset Turnover
0.33×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-1.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹748.1
Bear case
₹129.39
MoS -478.2%
Base case
₹188.64
MoS -296.6%
Bull case
₹259.11
MoS -188.7%
Ratio Trends
DIVGIITTS · last 4 annual periods
ROE
4.1%
ROCE
9.8%
Operating Margin
—
Debt / Equity
0.00×
PE
149.7×
EV / EBITDA
24.5×
Historical Financials
DIVGIITTS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹228 Cr | ₹73.3 Cr | ₹65.1 Cr | ₹217 Cr | -1.7% |
| EBITDA | ₹73.7 Cr | ₹82.1 Cr | ₹72.6 Cr | ₹58.6 Cr | -7.4% |
| EBIT | — | ₹18.2 Cr | ₹12.6 Cr | — | -11.7% |
| PAT | ₹46.2 Cr | ₹13.4 Cr | ₹9.2 Cr | ₹24.4 Cr | -19.1% |
| EPS (diluted) | — | ₹4.75 | ₹3.01 | — | -14.1% |
| CFO | ₹51.1 Cr | ₹40.8 Cr | ₹32.5 Cr | ₹35.2 Cr | -11.7% |
| CapEx | ₹-39.9 Cr | — | — | ₹-26.5 Cr | — |
| FCF | ₹11.2 Cr | — | — | ₹8.7 Cr | -7.9% |
| Total Assets | ₹405 Cr | ₹642 Cr | ₹641 Cr | ₹660 Cr | +17.7% |
| Total Debt | ₹0.5 Cr | ₹0.1 Cr | ₹0.1 Cr | ₹1.1 Cr | +31.2% |
| Shareholders' Equity | ₹340 Cr | ₹551 Cr | ₹580 Cr | ₹597 Cr | +20.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DIVGIITTS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| FMGOETZE FMGOETZE | — | — | Pending | 12.0% | — |
| WHEELS WHEELS | — | — | Pending | 11.9% | — |
| RML RML | — | — | Pending | 5.6% | — |
| AUTOAXLES AUTOAXLES | — | — | Pending | 15.8% | — |
| NRBBEARING NRBBEARING | — | — | Pending | 8.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for DIVGIITTS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of DIVGIITTS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DIVGIITTS →
Compare
Head-to-head with peers
Compare DIVGIITTS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DIVGIITTSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.