DIVGI TORQTRANSFER SYST L
DIVGIITTS · General/Diversified · NSE
₹852
Current Market Price
Fair Value (DCF)
₹334
Discount to FV
-60.8%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
38%
ROE
7.4%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹2,606 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.5%
Return on capital employed
EV / EBITDA
32.8×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
87.9×
EBIT covers interest
Current Ratio
7.00×
Short-term liquidity
Asset Turnover
0.53×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹852
Bear case
Margin of Safety —
Implied upside -316.3%
Base case
Margin of Safety —
Implied upside -155.2%
Bull case
Margin of Safety —
Implied upside -107.0%
Ratio Trends
DIVGIITTS · last 5 annual periods
ROE
7.4%
ROCE
14.5%
Operating Margin
—
Debt / Equity
0.00×
PE
39.4×
EV / EBITDA
24.5×
Historical Financials
DIVGIITTS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹228 Cr | ₹267 Cr | ₹250 Cr | ₹219 Cr | ₹353 Cr | +11.5% |
| EBITDA | ₹73.7 Cr | ₹82.1 Cr | ₹72.6 Cr | ₹58.6 Cr | ₹92.3 Cr | +5.8% |
| EBIT | — | ₹69.1 Cr | ₹53.9 Cr | — | — | -6.0% |
| PAT | ₹46.2 Cr | ₹51.2 Cr | ₹39.7 Cr | ₹24.4 Cr | ₹46.9 Cr | +0.4% |
| EPS (diluted) | — | ₹18.45 | ₹3.01 | — | — | -36.4% |
| CFO | ₹51.1 Cr | ₹40.8 Cr | ₹32.5 Cr | ₹35.2 Cr | ₹41.1 Cr | -5.3% |
| CapEx | ₹-39.9 Cr | ₹-68.4 Cr | ₹-77.7 Cr | ₹-26.5 Cr | ₹-44.3 Cr | — |
| FCF | ₹11.2 Cr | ₹-27.6 Cr | ₹-45.3 Cr | ₹8.7 Cr | ₹-3.2 Cr | — |
| Total Assets | ₹405 Cr | ₹642 Cr | ₹641 Cr | ₹660 Cr | ₹731 Cr | +15.9% |
| Total Debt | ₹0.5 Cr | ₹2.5 Cr | ₹1.6 Cr | ₹1.1 Cr | ₹1.8 Cr | +38.9% |
| Shareholders' Equity | ₹340 Cr | ₹551 Cr | ₹580 Cr | ₹597 Cr | ₹635 Cr | +16.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DIVGIITTS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
FMGOETZE FMGOETZE | — | — | Pending | 11.9% | 12.6× |
RML RML | — | — | Pending | 5.6% | — |
AUTOAXLES AUTOAXLES | — | — | Pending | 15.0% | — |
TALBROAUTO TALBROAUTO | — | — | Pending | 14.9% | — |
CARRARO CARRARO | — | — | Pending | 23.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹8.55/sh
Last payout
2025-09-08
₹2.60
Peak payout
₹3.35
Trailing yield
0.31%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. DIVGI TORQTRANSFER SYST L (DIVGIITTS.NS) trades at 852.00 vs a model fair value of 333.81, a gap of -60.8%. Piotroski F-score: 6/9. Moat ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of DIVGIITTS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DIVGIITTS →
Compare
Head-to-head with peers
Compare DIVGIITTS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DIVGIITTSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.