Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: MCLEODRUSS· We're continuously improving data quality. Contact support if this persists.
MCLEOD RUSSEL INDIA LTD.
MCLEODRUSS · General/Diversified · NSE
₹58
Current Market Price
Fair Value (DCF)
₹86
Margin of Safety
+48.5%
Updated 2d ago
YieldIQ Score
51/100
Piotroski F-Score
8/9
Economic Moat
None
Confidence
47%
ROE
—
Debt/Equity
30.10
WACC
11.1%
Market Cap
₹608 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-0.1×
EBIT covers interest
Current Ratio
0.08×
Short-term liquidity
Asset Turnover
0.33×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-4.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹58.23
Bear case
₹0
MoS -Infinity%
Base case
₹86.47
MoS +32.7%
Bull case
₹90.79
MoS +35.9%
Ratio Trends
MCLEODRUSS · last 4 annual periods
ROE
-11.0%
ROCE
2.2%
Operating Margin
—
Debt / Equity
33.57×
PE
—
EV / EBITDA
29.8×
Historical Financials
MCLEODRUSS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1329 Cr | ₹1329 Cr | ₹1118 Cr | ₹1172 Cr | -4.1% |
| EBITDA | ₹77.1 Cr | ₹-824 Cr | ₹-94.0 Cr | ₹42.2 Cr | -18.2% |
| EBIT | — | — | — | — | — |
| PAT | ₹-181 Cr | ₹-1057 Cr | ₹-312 Cr | ₹-198 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹105 Cr | ₹205 Cr | ₹34.3 Cr | ₹72.4 Cr | -11.6% |
| CapEx | ₹-59.2 Cr | ₹-54.7 Cr | ₹-18.6 Cr | ₹-24.1 Cr | — |
| FCF | ₹45.8 Cr | ₹150 Cr | ₹15.7 Cr | ₹48.3 Cr | +1.8% |
| Total Assets | ₹4763 Cr | ₹3740 Cr | ₹3536 Cr | ₹3594 Cr | -9.0% |
| Total Debt | ₹2089 Cr | ₹1961 Cr | ₹1893 Cr | ₹1902 Cr | -3.1% |
| Shareholders' Equity | ₹1649 Cr | ₹569 Cr | ₹250 Cr | ₹56.6 Cr | -67.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MCLEODRUSS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| EIFFL EURO (I) FRESH FOODS LTD | -81.5% | 46 | Overvalued | 7.7% | — |
| SARVESHWAR SARVESHWAR FOODS LIMITED | -21.8% | 49 | Overvalued | 8.8% | — |
| MODINATUR MODI NATURALS LIMITED | +8.4% | 48 | Fairly valued | 25.5% | — |
| FOODSIN FOODS & INNS LIMITED | -6.6% | 36 | Fairly valued | 7.8% | — |
| KRITINUT KRITINUT | — | — | Pending | 17.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MCLEODRUSS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MCLEODRUSS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MCLEODRUSS →
Compare
Head-to-head with peers
Compare MCLEODRUSS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MCLEODRUSSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.