GANESH CONSUMER PRODUCT L
GANESHCP · General/Diversified · NSE
₹204
Current Market Price
Fair Value (DCF)
₹210
Discount to FV
+2.9%
Updated just now
YieldIQ Score
59/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
43%
ROE
11.4%
Debt/Equity
0.07
WACC
11.1%
Market Cap
₹825.92 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.9%
Return on capital employed
EV / EBITDA
8.1×
Enterprise multiple
Debt / EBITDA
0.3×
Leverage vs earnings
Interest Coverage
8.6×
EBIT covers interest
Current Ratio
1.56×
Short-term liquidity
Asset Turnover
2.55×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹204.37
Bear case
Discount -57.3%
Base case
Discount +2.8%
Bull case
Discount +21.5%
Ratio Trends
GANESHCP · last 5 annual periods
ROE
11.4%
ROCE
22.9%
Operating Margin
—
Debt / Equity
0.07×
PE
—
EV / EBITDA
—
Historical Financials
GANESHCP · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹452 Cr | ₹607 Cr | ₹755 Cr | ₹850 Cr | ₹871 Cr | +17.9% |
| EBITDA | ₹53.1 Cr | ₹60.1 Cr | ₹69.5 Cr | ₹77.9 Cr | ₹91.1 Cr | +14.4% |
| EBIT | ₹39.0 Cr | ₹43.0 Cr | ₹43.0 Cr | ₹54.3 Cr | — | +8.6% |
| PAT | ₹27.1 Cr | ₹27.1 Cr | ₹27.0 Cr | ₹35.4 Cr | ₹42.4 Cr | +11.8% |
| EPS (diluted) | ₹6.71 | ₹6.71 | ₹6.68 | ₹8.77 | — | +6.9% |
| CFO | ₹58.2 Cr | ₹-13.1 Cr | ₹88.5 Cr | ₹46.1 Cr | ₹80.5 Cr | +8.4% |
| CapEx | ₹-49.6 Cr | ₹-26.4 Cr | ₹-26.1 Cr | ₹-17.7 Cr | ₹-44.7 Cr | — |
| FCF | ₹8.6 Cr | ₹-39.5 Cr | ₹62.4 Cr | ₹28.4 Cr | ₹35.8 Cr | +42.9% |
| Total Assets | ₹271 Cr | ₹343 Cr | ₹309 Cr | ₹342 Cr | ₹451 Cr | +13.6% |
| Total Debt | ₹63.2 Cr | ₹105 Cr | ₹52.2 Cr | ₹72.2 Cr | ₹26.5 Cr | -19.5% |
| Shareholders' Equity | ₹177 Cr | ₹204 Cr | ₹221 Cr | ₹227 Cr | ₹370 Cr | +20.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GANESHCP vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
KRISHIVAL KRISHIVAL | — | — | Pending | 11.2% | — |
MUKKA MUKKA | — | — | Pending | 10.4% | — |
REGAAL REGAAL | — | — | Pending | 19.6% | — |
SKMEGGPROD SKMEGGPROD | — | — | Pending | 11.4% | — |
EIFFL EIFFL | — | — | Pending | 7.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2.50/sh
Last payout
2025-11-14
₹2.50
Peak payout
₹2.50
Trailing yield
1.22%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GANESH CONSUMER PRODUCT L (GANESHCP.NS) trades at 204.37 vs a model fair value of 210.32, a gap of 2.9%. Piotroski F-score: 7/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GANESHCP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GANESHCP →
Compare
Head-to-head with peers
Compare GANESHCP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GANESHCPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.