GANESH CONSUMER PRODUCT L

GANESHCP · General/Diversified · NSE

₹204

Current Market Price

Near Fair Value

Fair Value (DCF)

₹210

Discount to FV

+2.9%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

59/100

Piotroski F-Score

7/9

Economic Moat

Narrow

Confidence

43%

ROE

11.4%

Debt/Equity

0.07

WACC

11.1%

Market Cap

₹825.92 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

22.9%

Return on capital employed

EV / EBITDA

8.1×

Enterprise multiple

Debt / EBITDA

0.3×

Leverage vs earnings

Interest Coverage

8.6×

EBIT covers interest

Current Ratio

1.56×

Short-term liquidity

Asset Turnover

2.55×

Revenue per ₹ of assets

Revenue CAGR (3Y)

12.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹204.37

Bear case

Discount -57.3%

Base case

Discount +2.8%

Bull case

Discount +21.5%

Ratio Trends

GANESHCP · last 5 annual periods

ROE

11.4%

min 11.4%max 15.6%

ROCE

22.9%

min 13.9%max 22.9%

Operating Margin

min max

Debt / Equity

0.07×

min 0.07×max 0.51×

PE

min max

EV / EBITDA

min max

Historical Financials

GANESHCP · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹452 Cr₹607 Cr₹755 Cr₹850 Cr₹871 Cr+17.9%
EBITDA₹53.1 Cr₹60.1 Cr₹69.5 Cr₹77.9 Cr₹91.1 Cr+14.4%
EBIT₹39.0 Cr₹43.0 Cr₹43.0 Cr₹54.3 Cr+8.6%
PAT₹27.1 Cr₹27.1 Cr₹27.0 Cr₹35.4 Cr₹42.4 Cr+11.8%
EPS (diluted)₹6.71₹6.71₹6.68₹8.77+6.9%
CFO₹58.2 Cr₹-13.1 Cr₹88.5 Cr₹46.1 Cr₹80.5 Cr+8.4%
CapEx₹-49.6 Cr₹-26.4 Cr₹-26.1 Cr₹-17.7 Cr₹-44.7 Cr
FCF₹8.6 Cr₹-39.5 Cr₹62.4 Cr₹28.4 Cr₹35.8 Cr+42.9%
Total Assets₹271 Cr₹343 Cr₹309 Cr₹342 Cr₹451 Cr+13.6%
Total Debt₹63.2 Cr₹105 Cr₹52.2 Cr₹72.2 Cr₹26.5 Cr-19.5%
Shareholders' Equity₹177 Cr₹204 Cr₹221 Cr₹227 Cr₹370 Cr+20.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GANESHCP vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KRISHIVAL

KRISHIVAL

Pending11.2%
MUKKA

MUKKA

Pending10.4%
REGAAL

REGAAL

Pending19.6%
SKMEGGPROD

SKMEGGPROD

Pending11.4%
EIFFL

EIFFL

Pending7.7%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹2.50/sh

Last payout

2025-11-14

₹2.50

Peak payout

₹2.50

Trailing yield

1.22%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. GANESH CONSUMER PRODUCT L (GANESHCP.NS) trades at 204.37 vs a model fair value of 210.32, a gap of 2.9%. Piotroski F-score: 7/9. Moat lab...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GANESHCPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.