GANESH CONSUMER PRODUCT L
GANESHCP · General/Diversified · NSE
₹187
Current Market Price
Fair Value (DCF)
₹214
Margin of Safety
+14.4%
Updated just now
YieldIQ Score
68/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
50%
ROE
—
Debt/Equity
0.53
WACC
11.1%
Market Cap
₹756 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.0%
Return on capital employed
EV / EBITDA
10.3×
Enterprise multiple
Debt / EBITDA
1.0×
Leverage vs earnings
Interest Coverage
8.6×
EBIT covers interest
Current Ratio
1.56×
Short-term liquidity
Asset Turnover
2.48×
Revenue per ₹ of assets
Revenue CAGR (3Y)
23.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹187.1
Bear case
₹126.31
MoS -48.1%
Base case
₹214.09
MoS +12.6%
Bull case
₹273.82
MoS +31.7%
Ratio Trends
GANESHCP · last 4 annual periods
ROE
15.6%
ROCE
26.0%
Operating Margin
—
Debt / Equity
0.32×
PE
—
EV / EBITDA
—
Historical Financials
GANESHCP · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹452 Cr | ₹607 Cr | ₹755 Cr | ₹846 Cr | +23.3% |
| EBITDA | ₹53.1 Cr | ₹60.1 Cr | ₹69.5 Cr | ₹77.9 Cr | +13.6% |
| EBIT | — | — | — | — | — |
| PAT | ₹27.1 Cr | ₹27.1 Cr | ₹27.0 Cr | ₹35.4 Cr | +9.3% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹58.2 Cr | ₹-13.1 Cr | ₹88.5 Cr | ₹46.1 Cr | -7.5% |
| CapEx | ₹-49.6 Cr | ₹-26.4 Cr | ₹-26.1 Cr | ₹-17.7 Cr | — |
| FCF | ₹8.6 Cr | ₹-39.5 Cr | ₹62.4 Cr | ₹28.4 Cr | +49.0% |
| Total Assets | ₹271 Cr | ₹343 Cr | ₹309 Cr | ₹342 Cr | +8.1% |
| Total Debt | ₹63.2 Cr | ₹105 Cr | ₹52.2 Cr | ₹72.2 Cr | +4.5% |
| Shareholders' Equity | ₹177 Cr | ₹204 Cr | ₹221 Cr | ₹227 Cr | +8.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GANESHCP vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| KRISHIVAL KRISHIVAL | — | — | Pending | 9.6% | — |
| MUKKA MUKKA | — | — | Pending | 10.2% | — |
| REGAAL REGAAL | — | — | Pending | 19.6% | — |
| SKMEGGPROD SKMEGGPROD | — | — | Pending | 11.4% | — |
| EIFFL EIFFL | — | — | Pending | 7.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GANESHCP in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GANESH CONSUMER PRODUCT L (GANESHCP.NS) trades at 187.10 vs a model fair value of 214.09, a gap of 14.4%. Piotroski F-score: 7/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GANESHCP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GANESHCP →
Compare
Head-to-head with peers
Compare GANESHCP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GANESHCPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.