MUKKA PROTEINS LIMITED
MUKKA · General/Diversified · NSE
₹24
Current Market Price
Fair Value (DCF)
₹23
Margin of Safety
-3.7%
Updated 2d ago
YieldIQ Score
14/100
Piotroski F-Score
2/9
Economic Moat
None
Confidence
0%
ROE
—
Debt/Equity
1.32
WACC
11.1%
Market Cap
₹720 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.6%
Return on capital employed
EV / EBITDA
11.9×
Enterprise multiple
Debt / EBITDA
4.2×
Leverage vs earnings
Interest Coverage
3.3×
EBIT covers interest
Current Ratio
1.52×
Short-term liquidity
Asset Turnover
0.91×
Revenue per ₹ of assets
Revenue CAGR (3Y)
8.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹23.99
Bear case
₹14.75
MoS -62.6%
Base case
₹23.1
MoS -3.9%
Bull case
₹24.83
MoS +3.4%
Ratio Trends
MUKKA · last 4 annual periods
ROE
10.2%
ROCE
11.0%
Operating Margin
—
Debt / Equity
0.99×
PE
—
EV / EBITDA
—
Historical Financials
MUKKA · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹766 Cr | ₹1156 Cr | ₹1380 Cr | ₹980 Cr | +8.6% |
| EBITDA | ₹52.1 Cr | ₹89.5 Cr | ₹119 Cr | ₹100 Cr | +24.4% |
| EBIT | — | — | ₹113 Cr | — | +0.0% |
| PAT | ₹24.2 Cr | ₹44.1 Cr | ₹74.3 Cr | ₹46.5 Cr | +24.3% |
| EPS (diluted) | — | — | ₹3.10 | — | +0.0% |
| CFO | ₹4.8 Cr | ₹-56.3 Cr | ₹-150 Cr | ₹-112 Cr | — |
| CapEx | ₹-6.5 Cr | ₹-8.2 Cr | — | ₹-26.8 Cr | — |
| FCF | ₹-1.7 Cr | ₹-64.5 Cr | — | ₹-139 Cr | — |
| Total Assets | ₹392 Cr | ₹575 Cr | ₹941 Cr | ₹1076 Cr | +40.0% |
| Total Debt | ₹175 Cr | ₹262 Cr | ₹356 Cr | ₹453 Cr | +37.3% |
| Shareholders' Equity | ₹103 Cr | ₹156 Cr | ₹396 Cr | ₹457 Cr | +64.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MUKKA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GANESHCP GANESH CONSUMER PRODUCT L | +14.4% | 68 | Near Fair Value | 15.6% | — |
| KRISHIVAL KRISHIVAL FOODS LIMITED | -16.1% | 61 | Above Fair Value | 9.6% | — |
| EIFFL EIFFL | — | — | Pending | 7.7% | — |
| REGAAL REGAAL | — | — | Pending | 19.6% | — |
| SKMEGGPROD SKM EGG PROD EXPORT(I) LT | -4.4% | 43 | Near Fair Value | 11.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MUKKA in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. MUKKA PROTEINS LIMITED (MUKKA.NS) trades at 23.99 vs a model fair value of 23.10, a gap of -3.7%. Piotroski F-score: 2/9. Moat label: Non...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MUKKA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MUKKA →
Compare
Head-to-head with peers
Compare MUKKA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MUKKANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.