SKM EGG PROD EXPORT(I) LT
SKMEGGPROD · General/Diversified · NSE
₹169
Current Market Price
Fair Value (DCF)
₹161
Margin of Safety
-4.4%
Updated 17h ago
YieldIQ Score
43/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
43%
ROE
—
Debt/Equity
0.51
WACC
11.1%
Market Cap
₹888 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.0%
Return on capital employed
EV / EBITDA
8.1×
Enterprise multiple
Debt / EBITDA
1.3×
Leverage vs earnings
Interest Coverage
5.0×
EBIT covers interest
Current Ratio
2.51×
Short-term liquidity
Asset Turnover
1.01×
Revenue per ₹ of assets
Revenue CAGR (3Y)
18.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹168.59
Bear case
₹97.71
MoS -72.5%
Base case
₹161.1
MoS -4.6%
Bull case
₹202.47
MoS +16.7%
Ratio Trends
SKMEGGPROD · last 8 annual periods
ROE
11.4%
ROCE
20.1%
Operating Margin
—
Debt / Equity
0.49×
PE
23.1×
EV / EBITDA
5.0×
Historical Financials
SKMEGGPROD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹269 Cr | ₹302 Cr | ₹662 Cr | ₹701 Cr | ₹498 Cr | +16.6% |
| EBITDA | — | ₹37.0 Cr | ₹143 Cr | ₹163 Cr | ₹90.7 Cr | +25.1% |
| EBIT | ₹24.2 Cr | ₹14.5 Cr | ₹44.0 Cr | ₹16.6 Cr | — | -9.0% |
| PAT | ₹16.4 Cr | ₹7.4 Cr | ₹75.9 Cr | ₹85.4 Cr | ₹34.6 Cr | +20.6% |
| EPS (diluted) | ₹6.19 | ₹2.82 | ₹11.28 | ₹3.82 | — | -11.4% |
| CFO | ₹35.0 Cr | ₹3.0 Cr | ₹60.2 Cr | ₹109 Cr | ₹65.2 Cr | +16.9% |
| CapEx | — | — | — | — | ₹-33.1 Cr | — |
| FCF | — | — | — | — | ₹32.1 Cr | +0.0% |
| Total Assets | — | ₹233 Cr | ₹333 Cr | ₹469 Cr | ₹494 Cr | +20.7% |
| Total Debt | — | — | ₹72.5 Cr | ₹91.7 Cr | ₹149 Cr | +19.8% |
| Shareholders' Equity | — | — | ₹195 Cr | ₹277 Cr | ₹303 Cr | +11.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SKMEGGPROD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| REGAAL REGAAL | — | — | Pending | 19.6% | — |
| KRISHIVAL KRISHIVAL FOODS LIMITED | -16.1% | 61 | Above Fair Value | 9.6% | — |
| GANESHCP GANESH CONSUMER PRODUCT L | +14.4% | 68 | Near Fair Value | 15.6% | — |
| MUKKA MUKKA PROTEINS LIMITED | -3.7% | 14 | Near Fair Value | 10.2% | — |
| EIFFL EIFFL | — | — | Pending | 7.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SKMEGGPROD in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SKM EGG PROD EXPORT(I) LT (SKMEGGPROD.NS) trades at 168.59 vs a model fair value of 161.10, a gap of -4.4%. Piotroski F-score: 6/9. Moat ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SKMEGGPROD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SKMEGGPROD →
Compare
Head-to-head with peers
Compare SKMEGGPROD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SKMEGGPRODNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.