SKM EGG PROD EXPORT(I) LT
SKMEGGPROD · General/Diversified · NSE
₹239
Current Market Price
Fair Value (DCF)
₹270
Discount to FV
+12.6%
Updated just now
YieldIQ Score
73/100
Piotroski F-Score
8/9
Economic Moat
Moderate
Confidence
61%
ROE
11.4%
Debt/Equity
0.49
WACC
11.1%
Market Cap
₹1,260 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.1%
Return on capital employed
EV / EBITDA
6.4×
Enterprise multiple
Debt / EBITDA
0.9×
Leverage vs earnings
Interest Coverage
5.0×
EBIT covers interest
Current Ratio
2.51×
Short-term liquidity
Asset Turnover
1.35×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹239.31
Bear case
Discount -40.4%
Base case
Discount +11.2%
Bull case
Discount +33.1%
Ratio Trends
SKMEGGPROD · last 8 annual periods
ROE
11.4%
ROCE
20.1%
Operating Margin
—
Debt / Equity
0.49×
PE
23.1×
EV / EBITDA
5.0×
Historical Financials
SKMEGGPROD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹302 Cr | ₹662 Cr | ₹701 Cr | ₹498 Cr | ₹768 Cr | +26.2% |
| EBITDA | ₹37.0 Cr | ₹143 Cr | ₹163 Cr | ₹71.5 Cr | ₹164 Cr | +45.1% |
| EBIT | ₹14.5 Cr | ₹112 Cr | ₹123 Cr | — | — | +70.6% |
| PAT | ₹7.4 Cr | ₹75.9 Cr | ₹85.4 Cr | ₹34.6 Cr | ₹104 Cr | +93.4% |
| EPS (diluted) | ₹2.82 | ₹28.81 | ₹32.44 | — | — | +84.2% |
| CFO | ₹1.9 Cr | ₹60.2 Cr | ₹109 Cr | ₹65.2 Cr | ₹52.6 Cr | +129.9% |
| CapEx | ₹-8.9 Cr | ₹-28.3 Cr | ₹-61.8 Cr | ₹-33.1 Cr | ₹-14.2 Cr | — |
| FCF | ₹-7.1 Cr | ₹31.9 Cr | ₹47.4 Cr | ₹32.1 Cr | ₹38.4 Cr | — |
| Total Assets | ₹233 Cr | ₹339 Cr | ₹469 Cr | ₹494 Cr | ₹595 Cr | +26.5% |
| Total Debt | ₹86.8 Cr | ₹102 Cr | ₹146 Cr | ₹149 Cr | ₹142 Cr | +13.1% |
| Shareholders' Equity | ₹120 Cr | ₹195 Cr | ₹277 Cr | ₹303 Cr | ₹395 Cr | +34.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SKMEGGPROD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
REGAAL REGAAL | — | — | Pending | 19.6% | — |
KRISHIVAL KRISHIVAL | — | — | Pending | 11.2% | — |
GANESHCP GANESHCP | — | — | Pending | 11.4% | — |
 MUKKA MUKKA | — | — | Pending | 10.4% | — |
EIFFL EIFFL | — | — | Pending | 7.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹4.00/sh
Last payout
2025-08-26
₹0.75
Peak payout
₹1.25
Trailing yield
0.31%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SKM EGG PROD EXPORT(I) LT (SKMEGGPROD.NS) trades at 239.31 vs a model fair value of 269.55, a gap of 12.6%. Piotroski F-score: 8/9. Moat ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SKMEGGPROD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SKMEGGPROD →
Compare
Head-to-head with peers
Compare SKMEGGPROD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SKMEGGPRODNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.