Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: GFLLIMITED· We're continuously improving data quality. Contact support if this persists.
GFL LIMITED
GFLLIMITED · General/Diversified · NSE
₹47
Current Market Price
Fair Value (DCF)
₹57
Discount to FV
+21.1%
Updated just now
YieldIQ Score
65/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
60%
ROE
1.8%
Debt/Equity
8.35
WACC
11.1%
Market Cap
₹516.73 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
0.0%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
79.28×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
0.6%
3-year revenue growth
Revenue CAGR (5Y)
-75.8%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹47.04
Bear case
Margin of Safety —
Implied upside -138.7%
Base case
Margin of Safety +14.8%
Implied upside +17.4%
Bull case
Margin of Safety +23.8%
Implied upside +31.2%
Ratio Trends
GFLLIMITED · last 9 annual periods
ROE
1.8%
ROCE
0.0%
Operating Margin
—
Debt / Equity
8.35×
PE
0.2×
EV / EBITDA
—
Historical Financials
GFLLIMITED · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1.5 Cr | — | — | — | — | +0.0% |
| EBITDA | ₹-3.4 Cr | ₹2396 Cr | ₹1.0 Cr | ₹0.7 Cr | ₹0.7 Cr | — |
| EBIT | ₹-60.5 Cr | ₹245130.3K Cr | ₹219.7K Cr | — | — | — |
| PAT | ₹-111 Cr | ₹2248 Cr | ₹-7.6 Cr | ₹-75.6 Cr | ₹45.0 Cr | — |
| EPS (diluted) | ₹-22.17 | ₹205.62 | ₹-0.69 | — | — | — |
| CFO | ₹89.0 Cr | ₹402 Cr | ₹0.4 Cr | ₹0.5 Cr | ₹0.4 Cr | -73.9% |
| CapEx | ₹-77.0 Cr | ₹-0.0 Cr | ₹-0.0 Cr | — | — | — |
| FCF | ₹11.9 Cr | ₹402 Cr | ₹0.4 Cr | — | — | -58.5% |
| Total Assets | ₹4035 Cr | ₹2741 Cr | ₹2732 Cr | ₹2686 Cr | ₹2737 Cr | -9.2% |
| Total Debt | ₹2948 Cr | ₹0.0 Cr | ₹0.0 Cr | — | — | — |
| Shareholders' Equity | ₹353 Cr | ₹2602 Cr | ₹2594 Cr | ₹2521 Cr | ₹2565 Cr | +64.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GFLLIMITED vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SILINV SILINV | — | — | Pending | 1.0% | — |
 OSWALGREEN OSWALGREEN | — | — | Pending | 0.3% | — |
STEL STEL | — | — | Pending | 0.9% | — |
TEAMGTY TEAMGTY | — | — | Pending | 4.9% | — |
GATECHDVR GATECHDVR | — | — | Pending | 8.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
—
Last payout
2019-09-11
₹3.50
Peak payout
₹3.50
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GFL LIMITED (GFLLIMITED.NS) trades at 47.04 vs a model fair value of 56.96, a gap of 21.1%. Piotroski F-score: 7/9. Moat label: None. Rev...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GFLLIMITED →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GFLLIMITED →
Compare
Head-to-head with peers
Compare GFLLIMITED side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GFLLIMITEDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.