OSWAL GREENTECH LIMITED
OSWALGREEN · General/Diversified · NSE
₹28
Current Market Price
Fair Value (DCF)
₹33
Margin of Safety
+15.7%
Updated 2d ago
YieldIQ Score
32/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
27%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹729 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
40.0%
Return on capital employed
EV / EBITDA
8.3×
Enterprise multiple
Debt / EBITDA
0.3×
Leverage vs earnings
Interest Coverage
11.2×
EBIT covers interest
Current Ratio
31.79×
Short-term liquidity
Asset Turnover
0.02×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-13.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹28.38
Bear case
₹31.19
MoS +9.0%
Base case
₹32.83
MoS +13.6%
Bull case
₹81.38
MoS +65.1%
Ratio Trends
OSWALGREEN · last 8 annual periods
ROE
0.3%
ROCE
0.6%
Operating Margin
—
Debt / Equity
0.00×
PE
—
EV / EBITDA
—
Historical Financials
OSWALGREEN · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹19.4 Cr | ₹24.0 Cr | ₹512.1K Cr | ₹25.5 Cr | ₹58.2 Cr | +31.7% |
| EBITDA | — | ₹65.9 Cr | ₹63.4 Cr | ₹15.7 Cr | ₹14.3 Cr | -31.7% |
| EBIT | ₹81.2 Cr | ₹62.4 Cr | ₹1349.6K Cr | ₹4.9 Cr | — | -50.4% |
| PAT | ₹50.0 Cr | ₹46.1 Cr | ₹539.0K Cr | ₹3.3 Cr | ₹8.5 Cr | -35.7% |
| EPS (diluted) | ₹1.95 | ₹1.79 | ₹0.21 | ₹0.13 | — | -49.2% |
| CFO | ₹-45.9 Cr | ₹-57.3 Cr | ₹-14511.5K Cr | ₹-466 Cr | ₹110 Cr | — |
| CapEx | — | — | — | — | ₹-0.1 Cr | — |
| FCF | — | — | — | — | ₹110 Cr | +0.0% |
| Total Assets | — | ₹2529 Cr | ₹253577.2K Cr | ₹2535 Cr | ₹2557 Cr | +0.3% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹5.8 Cr | — |
| Shareholders' Equity | — | — | ₹248281.8K Cr | ₹2489 Cr | ₹2500 Cr | -94.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
OSWALGREEN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| STEL STEL | — | — | Pending | 0.9% | — |
| GFLLIMITED GFL LIMITED | -98.5% | 43 | High Risk | -3.0% | — |
| SILINV SILINV | — | — | Pending | 1.0% | — |
| TEAMGTY TEAMGTY | — | — | Pending | 4.9% | — |
| GATECHDVR GATECHDVR | — | — | Pending | 8.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for OSWALGREEN in the last 10 years.
AI Analysis Summary
OSWAL GREENTECH LIMITED appears undervalued by 15.7%, with a standout strength in its high interest coverage of 11.2x, but a concern is its negative 3-year revenue CAGR of -13.6%.
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of OSWALGREEN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for OSWALGREEN →
Compare
Head-to-head with peers
Compare OSWALGREEN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse OSWALGREENNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.