GLOBAL EDUCATION LIMITED

GLOBAL · General/Diversified · NSE

₹103

Current Market Price

Near Fair Value

Fair Value (DCF)

₹86

Discount to FV

-16.0%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

65/100

Piotroski F-Score

5/9

Economic Moat

Wide

Confidence

53%

ROE

25.6%

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹521.89 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

36.9%

Return on capital employed

EV / EBITDA

16.5×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

10.28×

Short-term liquidity

Asset Turnover

0.74×

Revenue per ₹ of assets

Revenue CAGR (3Y)

14.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹102.53

Bear case

Discount -118.2%

Base case

Discount -19.1%

Bull case

Discount +0.8%

Ratio Trends

GLOBAL · last 5 annual periods

ROE

25.6%

min 23.2%max 38.0%

ROCE

36.9%

min 31.2%max 46.9%

Operating Margin

min max

Debt / Equity

min max

PE

14.0×

min 6.5×max 14.0×

EV / EBITDA

8.4×

min 8.4×max 8.4×

Historical Financials

GLOBAL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹25.6 Cr₹39.4 Cr₹62.0 Cr₹74.3 Cr₹72.3 Cr+29.6%
EBITDA₹18.5 Cr₹36.6 Cr₹49.2 Cr₹40.6 Cr+21.7%
EBIT₹4.4 Cr₹14.6 Cr₹30.3 Cr₹41.7 Cr+75.7%
PAT₹3.2 Cr₹10.9 Cr₹22.6 Cr₹33.8 Cr₹28.2 Cr+72.9%
EPS (diluted)₹3.11₹10.73₹11.13₹16.61+52.0%
CFO₹5.7 Cr₹20.8 Cr₹25.7 Cr₹22.1 Cr₹24.0 Cr+43.1%
CapEx₹-19.6 Cr₹-5.1 Cr₹-4.0 Cr₹-8.3 Cr
FCF₹1.3 Cr₹20.6 Cr₹18.1 Cr₹15.7 Cr+86.9%
Total Assets₹52.3 Cr₹73.8 Cr₹97.5 Cr₹116 Cr+22.1%
Total Debt₹0.0 Cr₹0.0 Cr
Shareholders' Equity₹46.7 Cr₹65.3 Cr₹89.0 Cr₹110 Cr+23.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GLOBAL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
APTECHT

APTECHT

Pending9.5%
CPEDU

CPEDU

Pending32.7%
CLEDUCATE

CLEDUCATE

Pending-4.1%
JARO

JARO

Pending14.7%
NIITLTD

NIITLTD

Pending0.5%

Click a ticker to view its fair-value analysis.

Dividend History

21 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹5.70/sh

Last payout

2025-11-12

₹0.50

Peak payout

₹1.00

Trailing yield

0.98%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. GLOBAL EDUCATION LIMITED (GLOBAL.NS) trades at 102.53 vs a model fair value of 86.11, a gap of -16.0%. Piotroski F-score: 5/9. Moat label...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GLOBALNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.