GLOBAL EDUCATION LIMITED
GLOBAL · General/Diversified · NSE
₹103
Current Market Price
Fair Value (DCF)
₹82
Discount to FV
-20.3%
Updated just now
YieldIQ Score
65/100
Piotroski F-Score
5/9
Economic Moat
Wide
Confidence
53%
ROE
20.2%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹524.18 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
30.2%
Return on capital employed
EV / EBITDA
16.5×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
10.28×
Short-term liquidity
Asset Turnover
0.81×
Revenue per ₹ of assets
Revenue CAGR (3Y)
14.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹102.98
Bear case
Margin of Safety —
Implied upside -129.8%
Base case
Margin of Safety -34.1%
Implied upside -25.4%
Bull case
Margin of Safety -4.8%
Implied upside -4.5%
Ratio Trends
GLOBAL · last 6 annual periods
ROE
20.2%
ROCE
30.2%
Operating Margin
—
Debt / Equity
—
PE
14.0×
EV / EBITDA
8.4×
Historical Financials
GLOBAL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹39.4 Cr | ₹62.0 Cr | ₹74.3 Cr | ₹72.3 Cr | ₹93.9 Cr | +24.2% |
| EBITDA | ₹18.5 Cr | ₹36.6 Cr | ₹49.2 Cr | ₹40.6 Cr | ₹39.7 Cr | +21.1% |
| EBIT | ₹14.6 Cr | ₹30.3 Cr | ₹41.7 Cr | — | — | +30.1% |
| PAT | ₹10.9 Cr | ₹22.6 Cr | ₹33.8 Cr | ₹28.2 Cr | ₹26.5 Cr | +25.0% |
| EPS (diluted) | ₹10.73 | ₹11.13 | ₹16.61 | — | — | +11.5% |
| CFO | ₹20.8 Cr | ₹25.7 Cr | ₹22.1 Cr | ₹24.0 Cr | ₹17.6 Cr | -4.1% |
| CapEx | ₹-19.6 Cr | ₹-5.1 Cr | ₹-4.0 Cr | ₹-8.3 Cr | ₹-9.9 Cr | — |
| FCF | ₹1.3 Cr | ₹20.6 Cr | ₹18.1 Cr | ₹15.7 Cr | ₹7.8 Cr | +56.7% |
| Total Assets | ₹52.3 Cr | ₹73.8 Cr | ₹97.5 Cr | ₹116 Cr | ₹140 Cr | +28.0% |
| Total Debt | — | ₹0.0 Cr | ₹0.0 Cr | — | — | — |
| Shareholders' Equity | ₹46.7 Cr | ₹65.3 Cr | ₹89.0 Cr | ₹110 Cr | ₹131 Cr | +29.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GLOBAL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
APTECHT APTECHT | — | — | Pending | 9.5% | — |
CPEDU CAREER POINT EDUTECH LTD | +15.3%+18.1% upside | 65 | Data Limited | 30.4% | — |
CLEDUCATE CLEDUCATE | — | — | Pending | -10.2% | — |
JARO JARO | — | — | Pending | 14.7% | — |
 NIITLTD NIITLTD | — | — | Pending | 0.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
21 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹5.70/sh
Last payout
2025-11-12
₹0.50
Peak payout
₹1.00
Trailing yield
0.97%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GLOBAL EDUCATION LIMITED (GLOBAL.NS) trades at 102.98 vs a model fair value of 82.09, a gap of -20.3%. Piotroski F-score: 5/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GLOBAL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GLOBAL →
Compare
Head-to-head with peers
Compare GLOBAL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GLOBALNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.